UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended
OR
TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to _______________
Commission File No.
(Exact name of registrant as specified in its charter) |
| ||
(State of other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification Number) |
| ||
| ||
(Address of principal executive offices) |
| (Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act: None
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | |
| Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of January 14, 2022, there were
TABLE OF CONTENTS
| Page | |||
| ||||
| 3 | |||
| ||||
| ||||
| 4 |
| ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 5 |
| |
| 8 |
| ||
| 8 | |||
| ||||
| ||||
|
|
| ||
| 9 |
| ||
| 9 |
| ||
| 9 |
| ||
| 9 |
| ||
| 9 |
| ||
| 10 | |||
| ||||
| 11 |
2 |
Cautionary Note Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements”. These forward-looking statements, including without limitation forward-looking statements made under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” involve risks and uncertainties. Any statements contained in this Quarterly Report that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements as to our future operating results; plans for the marketing of our services; future economic conditions; the effect of our market and product development efforts; and expectations or plans relating to the implementation or realization of our strategic goals and future growth, including through potential future acquisitions. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, use of cash and other measures of financial performance, as well as statements relating to future dividend payments. Other forward-looking statements may be identified through the use of words such as “believes,” “anticipates,” “may,” “should,” “will,” “plans,” “projects,” “expects,” “expectations,” “estimates,” “predicts,” “targets,” “forecasts,” “strategy,” and other words of similar meaning in connection with the discussion of future operating or financial performance. These statements are based on current expectations, estimates and projections about the industries in which we operate, and the beliefs and assumptions made by management. Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties and changes in circumstances that are difficult to predict. Accordingly, the Company’s actual results may differ materially from those contemplated by the forward-looking statements. Investors, therefore, are cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Readers should refer to the discussions under “Risk Factors” contained in our Annual Report on Form 10-K for the fiscal year ended February 28, 2021 concerning certain factors that could cause our actual results to differ materially from the results anticipated in such forward-looking statements. These Risk Factors are hereby incorporated by reference into this Quarterly Report.
3 |
Table of Contents |
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FLOOIDCX CORP.
Condensed Consolidated Financial Statements
Three and Nine Months Ended November 30, 2021 and 2020
(Expressed in US dollars)
(unaudited)
|
| Index |
|
|
|
|
|
| F–1 |
| |
|
|
|
|
Condensed Consolidated Statements of Operations and Comprehensive Loss |
| F–2 |
|
|
|
|
|
| F–3 |
| |
|
|
|
|
| F–5 |
| |
|
|
|
|
| F–6 |
|
4 |
Table of Contents |
FLOOIDCX CORP.
Condensed Consolidated Balance Sheets
(Expressed in U.S. dollars)
|
| November 30, 2021 $ |
|
| February 28, 2021 $ |
| ||
|
| (unaudited) |
|
|
| |||
|
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Cash |
|
|
|
|
|
| ||
Accounts receivable |
|
|
|
|
|
| ||
Prepaid expenses and deposits |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Property and equipment (Note 3) |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities (Note 5) |
|
|
|
|
|
| ||
Loans payable (Note 4) |
|
|
|
|
|
| ||
Due to related parties (Note 5) |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Commitments (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
| ||
Common stock, |
|
|
|
|
|
| ||
Common stock issuable (Note 5) |
|
|
|
|
|
| ||
Additional paid-in capital |
|
|
|
|
|
| ||
Accumulated other comprehensive income |
|
|
|
|
|
| ||
Deficit |
|
| ( | ) |
|
| ( | ) |
Total Stockholders’ Deficit |
|
| ( | ) |
|
| ( | ) |
Total Liabilities and Stockholders’ Deficit |
|
|
|
|
|
|
(The accompanying notes are an integral part of these condensed consolidated financial statements)
F-1 |
Table of Contents |
FLOOIDCX CORP.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(Expressed in U.S. dollars)
(Unaudited)
|
| Three Months Ended November 30, 2021 $ |
|
| Three Months Ended November 30, 2020 $ |
|
| Nine Months Ended November 30, 2021 $ |
|
| Nine Months Ended November 30, 2020 $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research and development (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loss before other expenses |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Loss on settlement of debt |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Net loss for the period |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Comprehensive loss for the period |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Net loss per share, basic and diluted |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
(The accompanying notes are an integral part of these condensed consolidated financial statements)
F-2 |
Table of Contents |
FLOOIDCX CORP.
Condensed Consolidated Statements of Stockholders’ Deficit
(Expressed in U.S. dollars)
(Unaudited)
|
| Preferred Stock |
|
| Common Stock |
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated Other Comprehensive |
|
|
|
|
| Total Stockholders’ |
| |||||||||||||||
|
| Shares # |
|
| Amount $ |
|
| Shares # |
|
| Amount $ |
|
| Issuable $ |
|
| Capital $ |
|
| Income $ |
|
| Deficit $ |
|
| Deficit $ |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance, February 28, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||||
Shares returned and cancelled |
|
| - |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fair value of shares to be issued for services |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of stock options granted |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign exchange translation loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||||
Net loss for the period |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, May 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) | ||||||
Fair value of shares to be issued for services |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of stock options granted |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign exchange translation gain |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net loss for the period |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, August 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||||
Fair value of shares to be issued for services |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Shares issued for services |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of stock options granted |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign exchange translation gain |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net loss for the period |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, November 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
(The accompanying notes are an integral part of these condensed consolidated financial statements)
F-3 |
Table of Contents |
FLOOIDCX CORP.
Condensed Consolidated Statements of Stockholders’ Deficit
(Expressed in U.S. dollars)
(Unaudited)
|
| Preferred Stock |
|
| Common Stock |
|
| Common Stock |
|
| Additional Paid-in |
|
| Accumulated Other Comprehensive |
|
|
|
|
| Total Stockholders’ |
| |||||||||||||||
|
| Shares # |
|
| Amount $ |
|
| Shares # |
|
| Amount $ |
|
| Issuable $ |
|
| Capital $ |
|
| Income $ |
|
| Deficit $ |
|
| Deficit $ |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance, February 29, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||||
Fair value of shares to be issued for services |
|
| - |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fair value of stock options granted |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign exchange translation gain |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net loss for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Balance, May 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||||
Fair value of shares issued for services |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of shares to be issued for services |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of shares issued as financing cost |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of stock options granted |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign exchange translation loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||||
Net loss for the period |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, August 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||||
Fair value of shares issued for services |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of shares to be issued for services |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Fair value of shares issued as financing cost |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Fair value of shares issued to settle debt |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Fair value of stock options granted |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Foreign exchange translation loss |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||||
Net loss for the period |
|
| - |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | |||||
Balance, November 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
(The accompanying notes are an integral part of these condensed consolidated financial statements)
F-4 |
Table of Contents |
FLOOIDCX CORP.
Condensed Consolidated Statements of Cash Flows
(Expressed in U.S. dollars)
(Unaudited)
|
| Nine Months Ended November 30, 2021 $ |
|
| Nine Months Ended November 30, 2020 $ |
| ||
|
|
|
|
|
|
| ||
Operating Activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Net loss for the period |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
| ||
Financing costs |
|
|
|
|
|
| ||
Loss on settlement of debt |
|
|
|
|
|
| ||
Stock-based compensation |
|
|
|
|
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
| ||
Prepaid expenses and deposits |
|
| ( | ) |
|
|
| |
Accounts payable and accrued liabilities |
|
| ( | ) |
|
|
| |
Due to related parties |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Net Cash Used in Operating Activities |
|
| ( | ) |
|
| ( | ) |
Investing Activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
| ( | ) |
|
| ( | ) |
Net Cash Used in Investing Activities |
|
| ( | ) |
|
| ( | ) |
Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from loans payable |
|
|
|
|
|
| ||
Repayment of loans payable |
|
|
|
|
| ( | ) | |
Proceeds from related party loans |
|
|
|
|
|
| ||
Net Cash Provided by Financing Activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Effect of Foreign Exchange Rate Changes on Cash |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
Change in Cash |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
Cash, Beginning of Period |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash, End of Period |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Non-cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Shares issued to settle financing cost payable |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
| ||
Income taxes paid |
|
|
|
|
|
|
(The accompanying notes are an integral part of these condensed consolidated financial statements)
F-5 |
Table of Contents |
FLOOIDCX CORP.
Notes to the Condensed Consolidated Financial Statements
Nine Months Ended November 30, 2021
(Expressed in U.S. Dollars)
(Unaudited)
1. | Nature of Operations and Continuance of Business |
|
|
| flooidCX Corp. (formerly Gripevine, Inc. and Baixo Relocation Services, Inc.) (the “Company”) was incorporated in the state of Nevada on January 7, 2014. The Company is in the business of developing and building an online resolution platform.
On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, have adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company has not been significant, but management continues to monitor the situation.
These condensed consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, creditors, and related parties, and the ability of the Company to obtain necessary equity financing to continue operations, and ultimately the attainment of profitable operations. As at November 30, 2021, the Company has a working capital deficit of $ |
2. |
| Significant Accounting Policies |
|
|
|
| (a) | Basis of Presentation |
|
|
|
|
| These condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States and are expressed in U.S. dollars. These consolidated financial statements include the accounts of the Company and the following entities: |
|
| All inter-company balances and transactions have been eliminated. |
|
|
|
| (b) | Interim Financial Statements |
|
|
|
|
| The accompanying condensed consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2021. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.
The preparation of these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year. |
F-6 |
Table of Contents |
FLOOIDCX CORP.
Notes to the Condensed Consolidated Financial Statements
Nine Months Ended November 30, 2021
(Expressed in U.S. Dollars)
(Unaudited)
2. | Significant Accounting Policies (continued) |
| (c) | Recent Accounting Pronouncements |
| In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The new standard is effective for fiscal years and interim periods within those years beginning after December 15, 2022.
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
3. | Property and Equipment |
|
| November 30, 2021 $ |
|
| February 28, 2021 $ |
| ||
|
|
|
|
|
|
| ||
Computer equipment |
|
|
|
|
|
| ||
Furniture and equipment |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
| ||
Less: accumulated depreciation |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Net carrying value |
|
|
|
|
|
|
4. | Loans Payable |
| (a) | As at November 30, 2021, the Company owed $ |
|
|
|
| (b) | As at November 30, 2021, the Company owed $ |
|
|
|
| (c) | As at November 30, 2021, the Company owed $ |
|
|
|
| (d) | As at November 30, 2021, the Company owed $ |
|
|
|
| (e) | As at November 30, 2021, the Company owed $ |
|
|
|
| (f) | As at November 30, 2021, the Company owed $ |
F-7 |
Table of Contents |
FLOOIDCX CORP.
Notes to the Condensed Consolidated Financial Statements
Nine Months Ended November 30, 2021
(Expressed in U.S. Dollars)
(Unaudited)
4. | Loans Payable (continued) |
(g) | As at November 30, 2021, the Company owed $ |
5. | Related Party Transactions |
| (a) | As at November 30, 2021, the Company owed $ |
|
|
|
| (b) | As at November 30, 2021, the Company owed $ |
|
|
|
| (c) | As at November 30, 2021, the Company owed $ |
|
|
|
| (d) | During the nine months ended November 30, 2021, the Company incurred $ |
|
|
|
| (e) | During the nine months ended November 30, 2021, the Company incurred $ |
|
|
|
| (f) | During the nine months ended November 30, 2021, the Company recognized stock-based compensation of $ |
6. | Common Stock |
| (a) | On November 30, 2021, the Company authorized the issuance of |
|
|
|
| (b) | On August 31, 2021, the Company authorized the issuance of |
|
|
|
| (c) | On May 31, 2021, the Company authorized the issuance of |
|
|
|
| (d) | On February 28, 2021, the Company authorized the issuance of |
|
|
|
| (e) | On November 30, 2020, the Company authorized the issuance of |
F-8 |
Table of Contents |
FLOOIDCX CORP.
Notes to the Condensed Consolidated Financial Statements
Nine Months Ended November 30, 2021
(Expressed in U.S. Dollars)
(Unaudited)
7. | Stock Options |
|
|
| The following table summarizes the continuity of stock options: |
|
| Number of options |
|
| Weighted average exercise price $ |
|
| Aggregate intrinsic value $ |
| |||
|
|
|
|
|
|
|
|
|
| |||
Balance, February 28, 2021 |
|
|
|
|
|
|
|
|
| |||
Granted |
|
|
|
|
|
|
|
|
|
| ||
Balance, November 30, 2021 |
|
|
|
|
|
|
|
|
|
Additional information regarding stock options outstanding as at November 30, 2021 is as follows:
|
|
| Outstanding |
|
| Exercisable |
| |||||||||||||||
Range of exercise prices $ |
|
| Number of shares |
|
| Weighted average remaining contractual life (years) |
|
| Weighted average exercise price $ |
|
| Number of shares |
|
| Weighted average exercise price $ |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of stock options granted was estimated using the Black-Scholes option pricing model assuming no expected dividends or forfeitures and the following weighted average assumptions:
|
| Nine months ended November 30, 2021 |
|
| Nine months ended November 30, 2020 |
| ||
|
|
|
|
|
|
| ||
Risk-free interest rate |
|
| % |
|
| % | ||
Expected life (in years) |
|
|
|
|
|
| ||
Expected volatility |
|
| % |
|
| % |
The fair value of stock options recognized during the nine months ended November 30, 2021 was $
8. | Commitments |
| (a) | |
|
|
|
|
| On November 20, 2020, the Company entered into a settlement and release agreement with the consultant. All outstanding fees owing to the consultant were waived and the consultant was to return |
| (b) | On December 1, 2019, the Company entered into a one-year agreement with the COO of the Company whereby the Company has agreed to pay the COO annual compensation of Cdn$ |
F-9 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides an analysis of the Company’s financial condition and results of operations and should be read in conjunction with the Interim Consolidated Financial Statements and notes thereto included in Item 1 of Part I of this Quarterly Report on Form 10-Q and with the Company’s Annual Report on Form 10-K filed for the fiscal year ended February 28, 2021. The discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors.
Overview
flooidCX Corp., formerly known as Gripevine, Inc. (the “Company”), was incorporated under the name Baixo Relocation Services, Inc. in the state of Nevada on January 7, 2014.
Effective February 28, 2017, we entered into a share exchange agreement (the “MBE Exchange Agreement”) with MBE Holdings Inc., a private corporation organized under the laws of Delaware (“MBE”) and the shareholders of MBE (the “MBE Shareholders”), pursuant to which MBE Exchange Agreement we acquired all the technology and assets and assumed all liabilities of MBE, and MBE became our wholly-owned subsidiary. In accordance with the terms and provisions of the MBE Exchange Agreement, an aggregate of 5,248,626 (pre-reverse split) shares of our restricted common stock were issued to the MBE Shareholders in exchange for 157,458,778 of the total issued and outstanding shares of MBE.
Effective March 18, 2019, we changed our name to flooidCX Corp. pursuant to Certificate of Amendment to our Articles of Incorporation filed with the Nevada Secretary of State. The name of the Company was changed as part of our rebranding, which better reflects our new business direction into the customer care and feedback solutions space – offering easy to adapt customer care and feedback solutions to enterprises of all sizes.
On May 17, 2019, we entered into a Share Exchange Agreement (the “R1 Exchange Agreement”) with the stockholders of Resolution 1, Inc., a Delaware corporation (“R1”), to acquire all of the outstanding shares of R1 in exchange for 10,000,000 (pre-reverse split) restricted shares of our common stock (the “Acquisition”). R1 has developed a comprehensive customer care and feedback management platform, which is delivered as a cloud-based, software as a service solution. R1 was founded in August 2012 by Richard Hue, the CEO and a director of our Company. The Acquisition was approved by the independent members of the board of directors of the Company. Since the majority shareholders of the Company and R1 are the same, this did not result in the change in control at the ultimate parent or the controlling shareholder level, and was accounted for as a common control transaction.
On January 27, 2021, the Company’s common stock began trading on a 1-for-85 reverse stock split basis.
Our mission is to help businesses bring back the conversation with customers with innovative, simple to use solutions that empower both the businesses and customers to communicate and create positive outcomes. With the consummation of the R1 Exchange Agreement resulting in R1 being our subsidiary, we now offer a suite of customer relationship management (CRM) solutions that enhances and builds upon our initial offering, “GripeVine.”
We offer unified communications and collaboration online CRM solutions - GripeVine and Resolution1. GripeVine is a consumer-to-business platform that helps build a customer feedback-minded community, focused on transparency, mutual respect and open communications among like-minded customers and businesses – all working together – to facilitate positive outcomes. It allows for private messaging between customers and businesses for positive resolutions, so that businesses are not forced to communicate via the comments section. Resolution1 functions as a cloud-based customer care and feedback workflow management platform, where businesses can manage the entire logistics of customer care, feedback or inquiries throughout their entire organizations. Businesses can respond quickly and accurately to customers, while keeping track of every customer interaction. The platform is designed to grow and scale, so that businesses of all sizes, from small to medium-size enterprises (SMEs) to large enterprises, can use this cloud-based customer care and feedback management system
5 |
Table of Contents |
Results of Operations
The following discussions are based on our unaudited interim consolidated financial statements, including our wholly-owned subsidiaries. These discussions summarize our unaudited interim consolidated financial statements for the three-and nine-month periods ended November 30, 2021, and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended February 28, 2021 and notes thereto included in the Form 10-K filed with the SEC on June 16, 2021.
The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to those discussed below and elsewhere in this Quarterly Report on Form 10-Q. The financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.
Three-Month Period Ended November 30, 2021 Compared to Three-Month Period Ended November 30, 2020
Revenue. We generated revenues of $41,280 for the three months ended November 30, 2021, as compared to $12,409 for the comparable period in 2020.
Operating expenses. During the quarter ended November 30, 2021, we incurred operating expenses in the amount of $169,715 compared to operating expenses incurred during quarter ended November 30, 2020 of $210,632 (a decrease of $40,917). Operating expenses include: (i) general and administrative of $83,482 (2020: $24,954); and (ii) research and development of $86,233 (2020: $185,678). General and administrative expenses increased by $58,528, due primarily to some reclassification of expenses during the quarter ended November 30, 2020 to financial cost. Research and development expenses decreased by $99,445, due to a reduction in external consultants and decrease in stock-based compensation to the President and directors of the Company.
Net loss. The Company had a net loss of $132,289 or $0.07 per share for three months ended November 30, 2021 compared to a net loss of $249,223 or $0.10 per share for the three months ended November 30, 2020.
Nine-Month Period Ended November 30, 2021 Compared to Nine-Month Period Ended November 30, 2020
Revenue. We generated revenues of $53,953 for the nine months ended November 30, 2021, as compared to $66,909 for the comparable period in 2020.
Operating expenses. During the nine months ended November 30, 2021, we incurred operating expenses in the amount of $590,632 compared to operating expenses incurred during nine months ended November 30, 2020 of $1,114,726 (a decrease of $524,094). Operating expenses include: (i) general and administrative of $244,513 (2020: $335,322); and (ii) research and development of $346,119 (2020: $779,404). General and administrative expenses decreased by $90,809, due primarily to a decrease in stock-based compensation for administrative staff. Research and development expenses decreased by $433,285, due to a reduction in external consultants and decrease in stock-based compensation to the President and directors of the Company.
Net loss. The Company had a net loss of $544,313 or $0.28 per share for nine months ended November 30, 2021 compared to a net loss of $1,127,995 or $0.58 per share for the nine months ended November 30, 2020.
Liquidity and Capital Resources
As of November 30, 2021
As at November 30, 2021, our current assets were $17,068 and our current liabilities were $4,737,590, which resulted in a working capital deficit of $4,720,522 (February 28, 2021 - $4,355,400).
6 |
Table of Contents |
Cash Flows from Operating Activities
We have generated negative cash flows from operating activities. For the nine months ended November 30, 2021, net cash flows used in operating activities was $314,660 compared to $343,067 for the nine months ended November 30, 2020.
Cash Flows from Investing Activities
We used $816 of cash in investing activities during the nine months ended November 30, 2021 (2020: $1,420) for the purchase of property and equipment.
Cash Flows from Financing Activities
Net cash flows provided from financing activities during the nine months ended November 30, 2021 was $305,574, which consisted of proceeds from loans from a third party and a related party. During the nine months ended November 30, 2020, cash flows provided by financing activities was $342,249, which consisted of $370,339 in proceeds from loans, offset by repayment of loans payable in the amount of $28,090.
Off-Balance Sheet Arrangements
There were no off-balance sheet arrangements during the nine months ended November 30, 2021 that have, or are reasonably likely to have, a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our interests.
Plan of Operation
As at November 30, 2021, we had a working capital deficit of $4,720,522 and we will require additional financing in order to enable us to proceed with our plan of operations.
Thus far, we believe that COVID-19 has not impacted our business negatively. As more businesses adopt virtual office operation models due to the risk of the virus, such adoption may in fact present us with more opportunities to offer businesses cost-effective, cloud-based solutions.
When we will require additional financing, there can be no assurance that additional financing will be available to us, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we will not be able to meet our other obligations as they become due. We are pursuing various alternatives to meet our immediate and long-term financial requirements.
We anticipate continuing to rely on equity sales of our common stock in order to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of equity securities or arrange for debt or other financing to fund our planned business activities.
Our auditor has issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we generate sufficient revenues. There is no assurance we will ever reach that point. In the meantime, the continuation of the Company is dependent upon the continued financial support from our shareholders, our ability to obtain necessary equity financing to continue operations and the attainment of profitable operations.
Our operations and financial results are subject to various risks and uncertainties that could adversely affect our business, financial condition and results of operations.
We require approximately $1,500,000 for the next 12 months as a reporting issuer and additional funds are required. Before generation of revenue, the additional funding may come from equity financing from the sale of our common stock or loans from management or related third parties. In the event we do not raise sufficient capital to implement its planned operations or divest, your entire investment could be lost.
7 |
Table of Contents |
Recent Accounting Pronouncements
As reflected in Note 2 of the Notes to the Interim Consolidated Financial Statements, there have been recent accounting pronouncements or changes in accounting pronouncements that impacted the nine months ended November 30, 2021 or which are expected to impact future periods as follows:
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The new standard is effective for fiscal years and interim periods within those years beginning after December 15, 2022.
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We have carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer/Principal Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of November 30, 2021. Based on such evaluation, we have concluded that, as of such date and for the reason described below, our disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer/Principal Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.
Because of our limited operations, we have a limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations, we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
8 |
Table of Contents |
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company currently is not a party to any legal proceedings and, to the Company’s knowledge; no such proceedings are threatened or contemplated.
ITEM 1A. RISK FACTORS
Not applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the three months ended November 30, 2021, we authorized the issuance of 16,342 shares of common stock with a fair value of $9,772 to the Chief Operating Officer of the Company for past services. These shares have not yet been issued.
The securities referenced above will be issued in reliance on the exemption from registration afforded by Regulation S promulgated under the Securities Act. Such shares of common stock will not be registered under the Securities Act or under any state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements. The recipient acknowledges that the securities to be issued have not been registered under the Securities Act, that he understands the economic risk of an investment in the securities, and that he has had the opportunity to ask questions of and receive answers from our management concerning any and all matters related to acquisition of the securities.
Except as set forth in this Item 2, there were no unregistered securities sold by us during the quarter ended November 30, 2021 that were not otherwise disclosed in a Current Report on Form 8-K.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
9 |
Table of Contents |
ITEM 6. EXHIBITS
The following exhibits are filed as part of this Form 10-Q:
Exhibit Number |
| Description |
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
101** |
| Interactive data files pursuant to Rule 405 of Regulation S-T. |
|
|
|
101.INS |
| Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
|
|
|
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB |
| Inline XBRL Taxonomy Extension Labels Linkbase Document. |
|
|
|
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104 |
| Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
____________
** | XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
10 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
flooidCX Corp. | |||
| |||
January 14, 2022 | By: | /s/ Richard Hue | |
| Richard Hue | ||
| Chief Executive Officer, President, Secretary, Treasurer, Chief Financial Officer and Director |
11 |
|
EXHIBIT 31.1
CERTIFICATION
I, Richard Hue, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of flooidCX Corp.; |
|
|
|
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
|
| 3. | Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
|
| 4. | As the registrant’s sole certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared; | |
|
|
|
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
|
|
|
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
|
|
|
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | As the registrant’s sole certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: January 14, 2022 | By: | /s/ Richard Hue | |
|
| Richard Hue President/Chief Executive Officer and Chief Financial Officer |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of flooidCX Corp.(the “Company”) for the quarter ended November 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Richard Hue, President/Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: January 14, 2022 | By: | /s/ Richard Hue | |
| Richard Hue | ||
| President/Chief Executive Officer and Chief Financial Officer |
Cover - shares |
9 Months Ended | |
---|---|---|
Nov. 30, 2021 |
Jan. 14, 2022 |
|
Cover [Abstract] | ||
Entity Registrant Name | flooidCX Corp. | |
Entity Central Index Key | 0001609988 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --02-28 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | true | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Nov. 30, 2021 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2022 | |
Entity Ex Transition Period | false | |
Entity Common Stock Shares Outstanding | 2,020,871 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | Yes | |
Entity File Number | 000-55965 | |
Entity Incorporation State Country Code | NV | |
Entity Tax Identification Number | 35-2511643 | |
Entity Address Address Line 1 | 1282A Cornwall Road | |
Entity Address City Or Town | Oakville | |
Entity Address Country | CA | |
Entity Address Postal Zip Code | L6J 7W5 | |
City Area Code | 855 | |
Local Phone Number | 535-6643 |
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Nov. 30, 2021 |
Feb. 28, 2021 |
---|---|---|
Stockholders' Deficit | ||
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred stock, shares par value | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | 1,000,000 | 1,000,000 |
Preferred stock, shares outstanding | 1,000,000 | 1,000,000 |
Common stock, shares authorized | 300,000,000 | 300,000,000 |
Common stock, shares par value | $ 0.001 | $ 0.001 |
Common stock, shares issued | 2,020,871 | 1,976,218 |
Common stock, shares outstanding | 2,020,871 | 1,976,218 |
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 30, 2021 |
Nov. 30, 2020 |
Nov. 30, 2021 |
Nov. 30, 2020 |
|
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) | ||||
Revenue | $ 41,280 | $ 12,409 | $ 53,953 | $ 66,909 |
Expenses | ||||
General and administrative (Note 5) | 83,482 | 24,954 | 244,513 | 335,322 |
Research and development (Note 5) | 86,233 | 185,678 | 346,119 | 779,404 |
Total expenses | 169,715 | 210,632 | 590,632 | 1,114,726 |
Loss before other expense | (128,435) | (198,223) | (536,679) | (1,047,817) |
Other expenses | ||||
Financing costs | (3,854) | (29,484) | (7,634) | (58,662) |
Loss on settlement of debt | 0 | (21,516) | 0 | (21,516) |
Net loss for the period | (132,289) | (249,223) | (544,313) | (1,127,995) |
Other comprehensive income (loss) | ||||
Foreign currency translation gain (loss) | 58,144 | (18,956) | 40,652 | (130,271) |
Comprehensive income (loss) for the period | $ (74,145) | $ (268,179) | $ (503,661) | $ (1,258,266) |
Net loss per share, basic and diluted | $ (0.07) | $ (0.10) | $ (0.28) | $ (0.58) |
Weighted average number of shares outstanding | 1,961,587 | 1,961,997 | 1,958,740 | 1,938,194 |
Condensed Consolidated Statements of Stockholder's Deficit (Unaudited) - USD ($) |
Total |
Preferred Stock |
Common Stock |
Common Stock Issuable |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Deficit |
---|---|---|---|---|---|---|---|
Balance, shares at Feb. 29, 2020 | 1,000,000 | 1,919,795 | |||||
Balance, amount at Feb. 29, 2020 | $ (3,357,941) | $ 1,000 | $ 1,919 | $ 9,308 | $ 51,034,197 | $ 285,988 | $ (54,690,353) |
Fair value of shares to be issued for services | 9,067 | 0 | 0 | 9,067 | 0 | 0 | 0 |
Fair value of stock options granted | 276,192 | 0 | 0 | 0 | 276,192 | 0 | 0 |
Foreign exchange translation gain | 85,043 | $ 0 | $ 0 | 0 | 0 | 85,043 | 0 |
Net loss for the period | (492,660) | (492,660) | |||||
Balance, shares at May. 31, 2020 | 1,000,000 | 1,919,795 | |||||
Balance, amount at May. 31, 2020 | (3,480,299) | $ 1,000 | $ 1,919 | 18,375 | 51,310,389 | 371,031 | (55,183,013) |
Balance, shares at Feb. 29, 2020 | 1,000,000 | 1,919,795 | |||||
Balance, amount at Feb. 29, 2020 | (3,357,941) | $ 1,000 | $ 1,919 | 9,308 | 51,034,197 | 285,988 | (54,690,353) |
Net loss for the period | (1,127,995) | ||||||
Balance, shares at Nov. 30, 2020 | 1,000,000 | 1,975,213 | |||||
Balance, amount at Nov. 30, 2020 | (4,035,031) | $ 1,000 | $ 1,975 | 9,641 | 51,614,984 | 155,717 | (55,818,348) |
Balance, shares at May. 31, 2020 | 1,000,000 | 1,919,795 | |||||
Balance, amount at May. 31, 2020 | (3,480,299) | $ 1,000 | $ 1,919 | 18,375 | 51,310,389 | 371,031 | (55,183,013) |
Fair value of shares to be issued for services | 9,584 | 0 | 0 | 9,584 | 0 | 0 | 0 |
Fair value of stock options granted | 118,115 | 0 | 0 | 0 | 118,115 | 0 | 0 |
Foreign exchange translation loss | (196,358) | 0 | 0 | 0 | 0 | (196,358) | 0 |
Net loss for the period | (386,112) | 0 | $ 0 | 0 | 0 | 0 | (386,112) |
Fair value of shares issued for services, shares | 15,458 | ||||||
Fair value of shares issued for services, amount | 0 | 0 | $ 15 | (18,375) | 18,360 | 0 | 0 |
Fair value of shares issued as financing cost | 24,500 | $ 0 | $ 0 | 0 | 24,500 | 0 | 0 |
Balance, shares at Aug. 31, 2020 | 1,000,000 | 1,935,253 | |||||
Balance, amount at Aug. 31, 2020 | (3,910,570) | $ 1,000 | $ 1,934 | 9,584 | 51,471,364 | 174,673 | (55,569,125) |
Fair value of stock options granted | 83,077 | 0 | 0 | 0 | 83,077 | 0 | 0 |
Foreign exchange translation loss | (18,956) | 0 | 0 | 0 | 0 | (18,956) | 0 |
Net loss for the period | (249,223) | 0 | 0 | 0 | 0 | (249,223) | |
Fair value of shares issued for services | 9,641 | 0 | $ 0 | 9,641 | 0 | 0 | 0 |
Fair value of shares to be issued for services, shares | 5,666 | ||||||
Fair value of shares to be issued for services, amount | 0 | 0 | $ 6 | (9,584) | 9,578 | 0 | 0 |
Fair value of shares issued as financing cost, shares | 17,647 | ||||||
Fair value of shares issued as financing cost, amount | 25,500 | 0 | $ 18 | 0 | 25,482 | 0 | 0 |
Fair value of shares issued to settle debt, shares | 17,647 | ||||||
Fair value of shares issued to settle debt, amount | 25,500 | $ 0 | $ 17 | 0 | 25,483 | 0 | 0 |
Balance, shares at Nov. 30, 2020 | 1,000,000 | 1,975,213 | |||||
Balance, amount at Nov. 30, 2020 | (4,035,031) | $ 1,000 | $ 1,975 | 9,641 | 51,614,984 | 155,717 | (55,818,348) |
Balance, shares at Feb. 28, 2021 | 1,000,000 | 1,976,218 | |||||
Balance, amount at Feb. 28, 2021 | (4,339,988) | $ 1,000 | $ 1,976 | 19,497 | 51,728,412 | 74,510 | (56,165,383) |
Shares returned and cancelled, shares | (23,561) | ||||||
Fair value of shares to be issued for services | 10,355 | 0 | $ 0 | 10,355 | 0 | 0 | 0 |
Shares returned and cancelled, amount | 0 | 0 | (23) | 0 | 23 | 0 | 0 |
Fair value of stock options granted | 89,887 | 0 | 0 | 0 | 89,887 | 0 | 0 |
Foreign exchange translation loss | (198,558) | 0 | 0 | 0 | 0 | (198,558) | 0 |
Net loss for the period | (280,378) | $ 0 | $ 0 | 0 | 0 | 0 | (280,378) |
Balance, shares at May. 31, 2021 | 1,000,000 | 1,952,657 | |||||
Balance, amount at May. 31, 2021 | (4,718,682) | $ 1,000 | $ 1,953 | 29,852 | 51,818,322 | (124,048) | (56,445,761) |
Balance, shares at Feb. 28, 2021 | 1,000,000 | 1,976,218 | |||||
Balance, amount at Feb. 28, 2021 | (4,339,988) | $ 1,000 | $ 1,976 | 19,497 | 51,728,412 | 74,510 | (56,165,383) |
Net loss for the period | (544,313) | ||||||
Balance, shares at Nov. 30, 2021 | 1,000,000 | 2,020,871 | |||||
Balance, amount at Nov. 30, 2021 | (4,707,535) | $ 1,000 | $ 2,021 | 9,772 | 51,874,206 | 115,162 | (56,709,696) |
Balance, shares at May. 31, 2021 | 1,000,000 | 1,952,657 | |||||
Balance, amount at May. 31, 2021 | (4,718,682) | $ 1,000 | $ 1,953 | 29,852 | 51,818,322 | (124,048) | (56,445,761) |
Fair value of shares to be issued for services | 9,908 | 0 | 0 | 9,908 | 0 | 0 | 0 |
Fair value of stock options granted | 5,718 | 0 | 0 | 0 | 5,718 | 0 | 0 |
Foreign exchange translation gain | 181,066 | 0 | 0 | 0 | 0 | 181,066 | 0 |
Net loss for the period | (131,646) | $ 0 | $ 0 | 0 | 0 | 0 | (131,646) |
Balance, shares at Aug. 31, 2021 | 1,000,000 | 1,952,657 | |||||
Balance, amount at Aug. 31, 2021 | (4,653,636) | $ 1,000 | $ 1,953 | 39,760 | 51,824,040 | 57,018 | (56,577,407) |
Fair value of shares to be issued for services | 9,772 | 0 | 0 | 9,772 | 0 | 0 | 0 |
Fair value of stock options granted | 10,474 | 0 | 0 | 0 | 10,474 | 0 | 0 |
Foreign exchange translation gain | 58,144 | 0 | 0 | 0 | 0 | 58,144 | 0 |
Net loss for the period | (132,289) | 0 | $ 0 | 0 | 0 | 0 | (132,289) |
Shares issued for services, shares | 68,214 | ||||||
Shares issued for services, amount | 0 | $ 0 | $ 68 | (39,760) | 39,692 | 0 | 0 |
Balance, shares at Nov. 30, 2021 | 1,000,000 | 2,020,871 | |||||
Balance, amount at Nov. 30, 2021 | $ (4,707,535) | $ 1,000 | $ 2,021 | $ 9,772 | $ 51,874,206 | $ 115,162 | $ (56,709,696) |
Nature of Operations and Continuance of Business |
9 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Nov. 30, 2021 | |||||||
Nature of Operations and Continuance of Business | |||||||
1. Nature of Operations and Continuance of Business |
|
Significant Accounting Policies |
9 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | ||||||||||||||||||||||||||||||||||||
Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||
2. Significant Accounting Policies |
|
Property and Equipment |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. Property and Equipment |
|
Loans Payable |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | |||||||||||||||||||||||||||||||||||||||
Loans Payable | |||||||||||||||||||||||||||||||||||||||
4. Loans Payable |
|
Related Party Transactions |
9 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | ||||||||||||||||||||||||||||||||||||
Related Party Transactions | ||||||||||||||||||||||||||||||||||||
5. Related Party Transactions |
|
Common Stock |
9 Months Ended | |||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | ||||||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||||
6. Common Stock |
|
Stock Options |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7. Stock Options |
Additional information regarding stock options outstanding as at November 30, 2021 is as follows:
The fair value of stock options granted was estimated using the Black-Scholes option pricing model assuming no expected dividends or forfeitures and the following weighted average assumptions:
The fair value of stock options recognized during the nine months ended November 30, 2021 was $106,103 (2020 - $477,384), which was recorded as additional paid-in capital and charged to operations. The weighted average fair value of stock options granted during the nine months ended November 30, 2021 was $0.48 (2020 – $17.00) per option. |
Commitments |
6 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Aug. 31, 2021 | |||||||||||||||
Commitments | |||||||||||||||
8. Commitments |
|
Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Nov. 30, 2021 | |
Significant Accounting Policies | |
Basis of Presentation | These condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States and are expressed in U.S. dollars. These consolidated financial statements include the accounts of the Company and the following entities: All inter-company balances and transactions have been eliminated. |
Interim Financial Statement | The accompanying condensed consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2021. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.
The preparation of these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year. |
Recent Accounting Pronouncements | In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The new standard is effective for fiscal years and interim periods within those years beginning after December 15, 2022.
The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
Property and Equipment (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Property and Equipment |
|
Stock Options (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 30, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of continuity of stock options |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock options outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value of stock options |
|
Nature of Operations and Continuance of Business (Details Narrative) - USD ($) |
9 Months Ended | ||
---|---|---|---|
Nov. 30, 2021 |
Nov. 30, 2020 |
Feb. 28, 2021 |
|
Nature of Operations and Continuance of Business | |||
Accumulated Deficit | $ (56,709,696) | $ (56,165,383) | |
Working capital deficit | (4,720,522) | ||
Net Cash Used In Operating Activities | $ 314,660 | $ 343,067 |
Property and Equipment (Details) - USD ($) |
Nov. 30, 2021 |
Feb. 28, 2021 |
---|---|---|
Property and Equipment, Total | $ 80,437 | $ 80,314 |
Less: Accumulated depreciation | (67,450) | (64,902) |
Net carrying value | 12,987 | 15,412 |
Computer Equipment [Member] | ||
Property and Equipment, Total | 40,193 | 40,532 |
Furniture And Equipment [Member] | ||
Property and Equipment, Total | $ 40,244 | $ 39,782 |
Loans Payable (Details Narrative) - USD ($) |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Oct. 05, 2020 |
Nov. 30, 2021 |
Feb. 28, 2021 |
|
Issuance of common stock | 17,648 | ||
Fair value of common stock | $ 25,500 | ||
Interest and penalties | $ 3,984 | ||
Extension of the maturity date of the loan | Nov. 25, 2020 | ||
Loss on settlement of debt | $ 21,516 | ||
Amount due | 3,332,249 | $ 3,143,792 | |
Loan Agreement One [Member] | |||
Amount due | $ 23,452 | 23,649 | |
Interest rate | 5.00% | ||
Maturity date | Jun. 01, 2021 | ||
Revised interest rate description | The interest rate increases to 12% per annum on non-repayment of the principal amount outstanding and interest thereon by the due date | ||
Loan Agreement [Member] | |||
Amount due | $ 93,824 | $ 94,596 | |
Loan Agreement [Member] | President [Member] | |||
Interest rate | 12.00% | 5.00% | |
Loan Agreement [Member] | October 5, 2020 [Member] | |||
Amount due | $ 195,425 | $ 197,075 | |
Maturity date | Nov. 25, 2020 | ||
Shares reserved against debt, shares | 588,235 | ||
Shares issued upon debt conversion, shares | 17,648 | ||
Loans Payable Three [Member] | |||
Issuance of common stock | 5,882 | ||
Extension of the maturity date of the loan | Jul. 31, 2020 | ||
Amount due | $ 117,255 | 118,245 | |
Interest rate | 5.00% | ||
Maturity date | Jun. 17, 2023 | ||
Penalty rate, percentage | 2.00% | ||
Stock option granted | 2,941 | ||
Fair value of stock options | $ 11,835 | ||
Fair value of issuance of common stock | $ 24,500 | ||
Exercisable price | $ 17 | ||
Loans Payable [Member] | |||
Amount due | $ 2,278,537 | 2,235,893 | |
Loans Payable One [Member] | |||
Amount due | 576,854 | 442,802 | |
Loans Payable Two [Member] | |||
Amount due | $ 46,902 | $ 31,532 | |
Loan unsecured and non-interest bearing initial term description | The loan is unsecured and non-interest bearing for the initial term until December 31, 2022 and thereafter at 5% interest per annum for the extended term which ends on December 31, 2025. The loan is repayable at any time without penalty and if 75% is repaid on or within the initial term, the remaining balance will be forgiven |
Related Party Transactions (Details Narrative) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Nov. 30, 2021 |
Nov. 30, 2020 |
Nov. 30, 2021 |
Nov. 30, 2020 |
Feb. 28, 2021 |
|
Stock-based compensation | $ 136,114 | $ 500,998 | |||
Research and development fees | $ 86,233 | $ 185,678 | 346,119 | 779,404 | |
COO [Member] | |||||
Research and development fees | 30,676 | 30,069 | |||
Due to related parties | 27,792 | 27,792 | $ 28,028 | ||
President [Member] | |||||
Due to related parties | 1,004,445 | 1,004,445 | 930,020 | ||
Research and development fees | 144,360 | 133,056 | |||
President [Member] | Loan Agreement [Member] | |||||
Due to related parties | $ 117,826 | $ 117,826 | $ 15,200 | ||
Rate of interest | 12.00% | 5.00% | |||
Spouse Of President [Member] | |||||
Stock-based compensation | $ 18,561 | 93,163 | |||
Administrative fees | 18,045 | 16,927 | |||
President, COO, and directors [Member] | |||||
Stock-based compensation | $ 117,082 | $ 379,521 |
Common Stock (Details Narrative) - COO [Member] - USD ($) |
1 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Nov. 30, 2021 |
Aug. 31, 2021 |
May 31, 2021 |
Nov. 30, 2020 |
Feb. 28, 2021 |
|
Number of shares issued for services, shares | 16,342 | 30,391 | 19,910 | 11,343 | 6,570 |
Fair value of shares issued for services, amount | $ 9,772 | $ 9,908 | $ 10,355 | $ 9,641 | $ 9,856 |
Stock Options (Details) |
9 Months Ended |
---|---|
Nov. 30, 2021
$ / shares
shares
| |
Number Of Options | |
Beginning balance | shares | 283,368 |
Granted | shares | 52,941 |
Ending balance | shares | 336,309 |
Weighted average exercise price | |
Beginning balance, Weighted average exercise price | $ 17.00 |
Cancelled | 17.00 |
Ending balance, Weighted average exercise price | 17.00 |
Aggregate intrinsic value | |
Aggregate intrinsic value, Beginning balance | 0 |
Aggregate intrinsic value, Ending balance | $ 0 |
Stock Options (Details 1) - $ / shares |
9 Months Ended | ||
---|---|---|---|
Nov. 30, 2021 |
May 31, 2021 |
Feb. 28, 2021 |
|
Stock Options | |||
Range of exercise prices | $ 17.00 | ||
Stock options Outstanding | |||
Number of options | 336,309 | 301,015 | 283,368 |
Weighted average remaining contractual life (years) | 3 years 9 months 18 days | ||
Weighted average exercise price | $ 17.00 | ||
Exercisable | |||
Number of options | 336,309 | ||
Weighted average exercise prices | $ 17.00 |
Stock Options (Details 2) |
9 Months Ended | |
---|---|---|
Nov. 30, 2021 |
Nov. 30, 2020 |
|
Stock Options (Details 2) | ||
Risk-free interest rate | 0.90% | 0.27% |
Expected life (in years) | 5 years | 5 years |
Expected volatility | 284.00% | 284.00% |
Stock Options (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Nov. 30, 2021 |
Nov. 30, 2020 |
|
Stock Options (Details Narrative) | ||
Fair value of recognized expense | $ 106,103 | $ 477,384 |
Weighted average exercise price | $ 0.48 | $ 17.00 |
Commitments (Details Narrative) |
1 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 07, 2019
USD ($)
shares
|
Dec. 01, 2019
CAD ($)
shares
|
Nov. 30, 2021
CAD ($)
shares
|
Dec. 01, 2019
$ / shares
|
|
Stock option granted | 336,309 | |||
Private Placement [Member] | Financial Advisory Agreement [Member] | ||||
Investment banking services provided (monthly) | $ | $ 5,000 | |||
Common stock issued upon execution | 29,412 | |||
Common stock issued upon uplisting | 29,412 | |||
Commission | 8.00% | |||
Description of private placement | On October 7, 2019, the Company entered into an agreement with a company who is to provide general financial advisory and investment banking services to the Company. The Company was to pay this company $5,000 per month for a period of six months. In addition, The Company was to issue 29,412 shares of common of stock | |||
Fees | 1.00% | |||
COO [Member] | ||||
Compensation paid in cash | $ | $ 100,000 | $ 50,000 | ||
Stock option granted | 17,647 | |||
Exercisable price | $ / shares | $ 17 | |||
Compensation paid in cash equivalent to shares | $ | $ 50,000 | |||
Consultant [Member] | ||||
Stock repurchased, shares | 23,561 |
FO>+M5L6NOLJ'*6,8S]&P8 9
MIQTFT43)HC-I0+-9?!6T[%-HH 9NJ&B\.[Z/<3 L6) K-4U9*
MLXB8*N4CO[ ."7;^'59BL,XX4ZV
MN3@6A-PNU%YW-" 1OJ#XL2_!_8W)Y++6[\G"T.F[KB.&F5V\?3@20JVUNST?
MD =0O[&MB >("8])>.DK/+8JN+]7Z;Y"X(W4.JW%1[,ESA>'YB4OMMJ[1;IO
M_<:G,04W012<_6%;&Z\5MH7QHDALR^*%\?B")L?^!?>B\R:)8F[WR$HL]\EDL?.
MG5 @2,84TX[$$ENMTDF
H77,^*290\Q7KI/NHM[_R/IZ<\"HMK?\+VV ;+R90==;I
MMG=&!JU0X3^[[748.13S PY)[Y!XWF$CS_(U<^SBS.@M&+)&-/KA0_7>2$XH
M2LHG9_"M0#]W\9MFRL(UV[%2\K.90TAZ,:MZ]\O@GAQP7\)[K5QCX1=5\_J^
M_PRI#'R2/9_+Y)N O^NO4TCG$23S)/X&7CK$EWJ\]/CX[N%E U[F\;(#>-D4
MOBO9<0CPC#V'5Q:8 PR>MR4W@P 1N(;#E6XW3.U ;WD-)TF4+(HH3Q?P[ TO
M38>M!$D1[.&G'XHDCG_V5FD>%A6K#;3UM4G?)Y@%^Q)!Y8
MJ24Z!X "QX)8D0ZQ[A;%9LN.&,1#5 E&U%KB7CG3:K\COJ2CP#IIG/^V]>FXLZL/Y8GR7
MM);[EZ;] #QBOB7JSU="KBB=T40UD[>FVFXDJXW-;)A4IF66A?H. ='+)*0B2&VZ:I/6
M*FK7[6':@P,WB56#J6V2YM_/!H)H0J).Z@O8YI[C
1VPI>P%=XXA.*1A\\4AQN5;\R+^WFN
M5)Z:RS5G"R[U OA]F>?J\49_"Z@_%EW_#U!+ P04 " #'BS)4&KTD:QH$
M '$ &0 'AL+W=O
%YCF9
IH_&D\^S0932:ET'WL9]]@@@!,W*<@0VZV
M36 (/)0&CQ' P 'KT _@,MB@R$L@^,M'<(\_>2K;N(@W;TGP^)2![]SO 6D>
M7)]^O7H Y]LTB%":@OLXW!((Z0FXCMR/X"P,P1W12,$=2E'R@KR/K+DPB'[_
M@?R?@_L%\ ..TA]>T^#/'YZR;//#IT_?OGW[^&WZ,4X><3]P?_[CYR_W[A-Z
MAJ=!1!ZTBSX46J05GMYXO5Y_HM\6HBW)5R<)B]^8?BK@8/$T^"&E/_ (N$/Q(:M_'" 5:U?:1)IUU1+3
MF& E@%C+I6K(T/&=N3.(; @^RM&U,SMIS9B<>M-1/^Y-3O! GZR68\JV\ %1.L:9EK(3LBHJX-'T#2V'
M2DVN'-U32$TN"SB>LVI4QT\BWQ,?,YVA-]=VFX+JIH65#TAR2.^(]8JK3^$6
MSZ#7T06>/TD9B1<88@/Q(>9:7CUUM46'^G6F$C124V2S%!S-YB83Q?> K+R"
M E2V!++8(M.LY0K=H1<4"2N[BL7UF6A=D*L3N$@V'T:TG-MPS$\-99-L.RW@
M,+7RYG@\P\4O@8<\\-US'&5/X=MQDE(PWW'[%?/DETT 2TZ69#1PDKQGSK[O+?I[E)6?W<(5GMY$?)\_Y]PL[4MFR,$8'C0FI&2L^
MLAC1MJ2D,;FQ*L7HRRI^_>KA@%H.%?H7JBKELZ)N357_1'X$\J\OW#1+R,16
MUA="%X?Y5P I \H*7B=ZQYK!^TW-46U.K?=\G'3C&+O
M1$D0^)C\TOM6**"UA7GSLIB Q63Z[&5)W$L U8$ZDL3':QKB&L#)X4A9ZURW:;KI.^8*&:#I/K(E
MN9:9 :*1/
M\04NIH>;.'G$R6N 6CGA$P8(NZHL1_->S/3$-\K;O_=H63S31P=ZCY9"#+B^
M[EGGR DWLE%Y$#A&"YUUET6ZUU\3?L1[WHKH0Z3VF;DCB)39X=#!PC IJ&ZY3%8P"OZ6
MMW ?KEV\(G]?T>_2WTZC,-P' ^RJ8:C-I1@(*P:B:?A%.$-(,8#A
M79,A9O&Z[Q-Z'8K8IN/&X"^A+BK41=/X8L#1FBGG,"25/TC2-\H.D/*P/S_/TA0C
MZ6!B4T@?Y_CPJNRJ2]!1F:Q7J^G4 A[)L+6.D=W?7SW
OCZ*BA18$?;UB-_X5A OAY0V^LE4\TKJ);*9D_FMV9LI=6'
M]G3IK,
MIB2.\)]NM9MJ\V+_9G26Q1G6Q7IQG'YM4$[X4VC."'C+-=.[B)Z23V9$K+T
M>,Q+M Y!/@I$'%)[X!;&RA-\N_4(S-R]C+:PN_^WBO!=#8D[QG9@%<;!PO.(
MKM+M']^""*LL_3<6Y].]N M/!D;1>K\D?UTF3_'WB$/KU<)\.A=QH.W )USC
MQ03(H^ZR))^NQ1UDFY&)5O1]3,YPX7\'+UUK;'-Y/J6+.[2R4(JXIZ9-2C!L
M5_9A"3[UBCB6-B$1H-!O,36!KN.(N2NOE^)3K(BS9QNBFG+_]+76=K)H_G$R
MST#NF,F*VZ V^SS;Q7KE7H/;6F;5:F;;>F;;BH;UG;+K^#!U
FA *%^_L9*.F+O@-RA.TAMD -7;)_
M,I._8NK7OS6] ;;^2;![8QO7@)KL
!>:S6Y/,VFZWMKK^N^_6EJ/U