XML 14 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholder's Deficit (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Common Stock Issuable
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Deficit
Balance, shares at Feb. 29, 2020   1,000,000 1,919,795        
Balance, amount at Feb. 29, 2020 $ (3,357,941) $ 1,000 $ 1,919 $ 9,308 $ 51,034,197 $ 285,988 $ (54,690,353)
Fair value of shares to be issued for services 9,067 0 0 9,067 0 0 0
Fair value of stock options granted 276,192 0 0 0 276,192 0 0
Foreign exchange translation gain 85,043 0 0 0 0 85,043 0
Net loss for the period (492,660) $ 0 $ 0 0 0 0 (492,660)
Balance, shares at May. 31, 2020   1,000,000 1,919,795        
Balance, amount at May. 31, 2020 (3,480,299) $ 1,000 $ 1,919 18,375 51,310,389 371,031 (55,183,013)
Balance, shares at Feb. 29, 2020   1,000,000 1,919,795        
Balance, amount at Feb. 29, 2020 (3,357,941) $ 1,000 $ 1,919 9,308 51,034,197 285,988 (54,690,353)
Net loss for the period (878,772)            
Balance, shares at Aug. 31, 2020   1,000,000 1,935,253        
Balance, amount at Aug. 31, 2020 (3,910,570) $ 1,000 $ 1,934 9,584 51,471,364 174,673 (55,569,125)
Balance, shares at Feb. 29, 2020   1,000,000 1,919,795        
Balance, amount at Feb. 29, 2020 (3,357,941) $ 1,000 $ 1,919 9,308 51,034,197 285,988 (54,690,353)
Balance, shares at Feb. 28, 2021   1,000,000 1,976,218        
Balance, amount at Feb. 28, 2021 (4,339,988) $ 1,000 $ 1,976 19,497 51,728,412 74,510 (56,165,383)
Balance, shares at May. 31, 2020   1,000,000 1,919,795        
Balance, amount at May. 31, 2020 (3,480,299) $ 1,000 $ 1,919 18,375 51,310,389 371,031 (55,183,013)
Fair value of shares to be issued for services 9,584 0 0 9,584 0 0 0
Fair value of stock options granted 118,115 0 0 0 118,115 0 0
Net loss for the period (386,112) 0 $ 0 0 0 0 (386,112)
Fair value of shares issued for services, shares     15,458        
Fair value of shares issued for services, amount 0 0 $ 15 (18,375) 18,360 0 0
Fair value of shares issued as financing cost 24,500 0 0 0 24,500 0 0
Foreign exchange translation loss (196,358) $ 0 $ 0 0 0 (196,358) 0
Balance, shares at Aug. 31, 2020   1,000,000 1,935,253        
Balance, amount at Aug. 31, 2020 (3,910,570) $ 1,000 $ 1,934 9,584 51,471,364 174,673 (55,569,125)
Balance, shares at Feb. 28, 2021   1,000,000 1,976,218        
Balance, amount at Feb. 28, 2021 (4,339,988) $ 1,000 $ 1,976 19,497 51,728,412 74,510 (56,165,383)
Fair value of shares to be issued for services 10,355 0 0 10,355 0 0 0
Fair value of stock options granted 89,887 0 0 0 89,887 0 0
Net loss for the period (280,378) 0 0 0 0 0 (280,378)
Foreign exchange translation loss (198,558) 0 $ 0 0 0 (198,558) 0
Shares returned and cancelled, shares     (23,561)        
Shares returned and cancelled, amount 0 $ 0 $ (23) 0 23 0 0
Balance, shares at May. 31, 2021   1,000,000 1,952,657        
Balance, amount at May. 31, 2021 (4,718,682) $ 1,000 $ 1,953 29,852 51,818,322 (124,048) (56,445,761)
Balance, shares at Feb. 28, 2021   1,000,000 1,976,218        
Balance, amount at Feb. 28, 2021 (4,339,988) $ 1,000 $ 1,976 19,497 51,728,412 74,510 (56,165,383)
Net loss for the period (412,024)            
Balance, shares at Aug. 31, 2021   1,000,000 1,952,657        
Balance, amount at Aug. 31, 2021 (4,653,636) $ 1,000 $ 1,953 39,760 51,824,040 57,018 (56,577,407)
Balance, shares at May. 31, 2021   1,000,000 1,952,657        
Balance, amount at May. 31, 2021 (4,718,682) $ 1,000 $ 1,953 29,852 51,818,322 (124,048) (56,445,761)
Fair value of shares to be issued for services 9,908 0 0 9,908 0 0 0
Fair value of stock options granted 5,718 0 0 0 5,718 0 0
Foreign exchange translation gain 181,066 0 0 0 0 181,066 0
Net loss for the period (131,646) $ 0 $ 0 0 0 0 (131,646)
Balance, shares at Aug. 31, 2021   1,000,000 1,952,657        
Balance, amount at Aug. 31, 2021 $ (4,653,636) $ 1,000 $ 1,953 $ 39,760 $ 51,824,040 $ 57,018 $ (56,577,407)