1-8308 | 74-1335253 | ||||
(Commission File Number) | (I.R.S. Employer Identification No.) | ||||
13111 Northwest Freeway, Suite 600 Houston, Texas | 77040 | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange at which registered | ||||||
Common Stock ($0.32 par value per share) | LUB | New York Stock Exchange | ||||||
Common Stock Purchase Rights | N/A | New York Stock Exchange |
Luby’s Press Release dated June 3, 2020. | |||||
Luby’s Press Release dated June 3, 2020. |
Date: June 3, 2020 | LUBY’S, INC. | |||||||
By: | /s/ Christopher J. Pappas | |||||||
Christopher J. Pappas | ||||||||
President and Chief Executive Officer |
![]() | ||||||||
For additional information contact: | ||||||||
FOR IMMEDIATE RELEASE | Dennard-Lascar Investor Relations | |||||||
Rick Black / Ken Dennard | ||||||||
Investor Relations | ||||||||
713-529-6600 |
Q1 2020 | Q2 2020 | YTD Q2 2020 | |||||||||
Luby's Cafeterias | 1.7% | 1.3 | % | 1.5 | % | ||||||
Fuddruckers | 0.1% | 0.4 | % | 0.2 | % | ||||||
Combo locations (1) | 6.6% | 6.8 | % | 6.7 | % | ||||||
Cheeseburger in Paradise | (1.0)% | 9.4 | % | 3.2 | % | ||||||
Total same-store sales (2) | 1.7% | 1.6 | % | 1.7 | % |
Restaurant Brand | Q2 2020 | Q2 2019 | Change ($) | Change (%) | ||||||||||
Luby’s Cafeterias | $ | 43,302 | $ | 44,266 | $ | (964) | (2.2) | % | ||||||
Combo locations | 4,653 | 4,355 | 298 | 6.8 | % | |||||||||
Luby's cafeteria segment | 47,955 | 48,621 | (666) | (1.4) | % | |||||||||
Fuddruckers restaurants segment | 11,789 | 16,156 | (4,367) | (27.0) | % | |||||||||
Cheeseburger in Paradise segment | 647 | 592 | 55 | 9.3 | % | |||||||||
Total Restaurant Sales | $ | 60,391 | $ | 65,369 | $ | (4,978) | (7.6) | % |
August 28, 2019 | FY20 YTDQ2 Openings | FY20 YTDQ2 Closings | March 11, 2020 | ||||||||||||||||||||
Luby’s Cafeterias(1) | 79 | — | (1) | 78 | |||||||||||||||||||
Fuddruckers Restaurants(1) | 44 | — | (5) | 39 | |||||||||||||||||||
Cheeseburger in Paradise | 1 | — | — | 1 | |||||||||||||||||||
Total | 124 | — | (6) | 118 |
Quarter Ended | Two Quarters Ended | ||||||||||||||||||||||
March 11, 2020 | March 13, 2019 | March 11, 2020 | March 13, 2019 | ||||||||||||||||||||
(12 weeks) | (12 weeks) | (28 weeks) | (28 weeks) | ||||||||||||||||||||
SALES: | |||||||||||||||||||||||
Restaurant sales | $ | 60,391 | $ | 65,369 | $ | 143,949 | $ | 156,468 | |||||||||||||||
Culinary contract services | 6,998 | 7,543 | 16,772 | 17,039 | |||||||||||||||||||
Franchise revenue | 1,158 | 1,421 | 2,865 | 3,644 | |||||||||||||||||||
Vending revenue | 14 | 90 | 124 | 190 | |||||||||||||||||||
TOTAL SALES | 68,561 | 74,423 | 163,710 | 177,341 | |||||||||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||||||
Cost of food | 17,399 | 18,145 | 41,341 | 43,226 | |||||||||||||||||||
Payroll and related costs | 23,782 | 24,730 | 55,915 | 59,244 | |||||||||||||||||||
Other operating expenses | 10,065 | 11,412 | 24,860 | 27,914 | |||||||||||||||||||
Occupancy costs | 3,783 | 4,166 | 8,773 | 10,041 | |||||||||||||||||||
Opening costs | 2 | 11 | 14 | 44 | |||||||||||||||||||
Cost of culinary contract services | 6,400 | 6,717 | 15,348 | 15,532 | |||||||||||||||||||
Cost of franchise operations | 409 | 247 | 974 | 519 | |||||||||||||||||||
Depreciation and amortization | 2,677 | 3,222 | 6,440 | 8,126 | |||||||||||||||||||
Selling, general and administrative expenses | 6,816 | 7,753 | 16,974 | 17,763 | |||||||||||||||||||
Other Charges | 1,509 | 1,263 | 2,748 | 2,477 | |||||||||||||||||||
Provision for asset impairments and restaurant closings | 661 | 1,195 | 1,770 | 2,422 | |||||||||||||||||||
Net gain on disposition of property and equipment | (2,527) | (12,651) | (2,498) | (12,501) | |||||||||||||||||||
Total costs and expenses | 70,976 | 66,210 | 172,659 | 174,807 | |||||||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (2,415) | 8,213 | (8,949) | 2,534 | |||||||||||||||||||
Interest income | 5 | 19 | 28 | 19 | |||||||||||||||||||
Interest expense | (1,473) | (1,554) | (3,435) | (3,269) | |||||||||||||||||||
Other income, net | 148 | 55 | 388 | 86 | |||||||||||||||||||
Income (loss) before income taxes and discontinued operations | (3,735) | 6,733 | (11,968) | (630) | |||||||||||||||||||
Provision for income taxes | 62 | 93 | 156 | 213 | |||||||||||||||||||
Income (loss) from continuing operations | (3,797) | 6,640 | (12,124) | (843) | |||||||||||||||||||
Loss from discontinued operations, net of income taxes | (6) | (8) | (17) | (13) | |||||||||||||||||||
NET INCOME (LOSS) | $ | (3,803) | $ | 6,632 | $ | (12,141) | $ | (856) | |||||||||||||||
Income (loss) per share from continuing operations: | |||||||||||||||||||||||
Basic | $ | (0.13) | $ | 0.22 | $ | (0.40) | $ | (0.03) | |||||||||||||||
Assuming dilution | $ | (0.13) | $ | 0.22 | $ | (0.40) | $ | (0.03) | |||||||||||||||
Loss per share from discontinued operations: | |||||||||||||||||||||||
Basic | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | |||||||||||||||
Assuming dilution | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | |||||||||||||||
Net income (loss) per share: | |||||||||||||||||||||||
Basic | $ | (0.13) | $ | 0.22 | $ | (0.40) | $ | (0.03) | |||||||||||||||
Assuming dilution | $ | (0.13) | $ | 0.22 | $ | (0.40) | $ | (0.03) | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 30,215 | 29,769 | 30,123 | 29,671 | |||||||||||||||||||
Assuming dilution | 30,215 | 29,799 | 30,123 | 29,671 |
Quarter Ended | Two Quarters Ended | ||||||||||||||||||||||
March 11, 2020 | March 13, 2019 | March 11, 2020 | March 13, 2019 | ||||||||||||||||||||
(12 weeks) | (12 weeks) | (28 weeks) | (28 weeks) | ||||||||||||||||||||
Restaurant sales | 88.1 | % | 87.8 | % | 87.9 | % | 88.2 | % | |||||||||||||||
Culinary contract services | 10.2 | % | 10.1 | % | 10.2 | % | 9.6 | % | |||||||||||||||
Franchise revenue | 1.7 | % | 1.9 | % | 1.8 | % | 2.1 | % | |||||||||||||||
Vending revenue | 0.0 | % | 0.1 | % | 0.1 | % | 0.1 | % | |||||||||||||||
TOTAL SALES | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||||||
(As a percentage of restaurant sales) | |||||||||||||||||||||||
Cost of food | 28.8 | % | 27.8 | % | 28.7 | % | 27.6 | % | |||||||||||||||
Payroll and related costs | 39.4 | % | 37.8 | % | 38.8 | % | 37.9 | % | |||||||||||||||
Other operating expenses | 16.7 | % | 17.5 | % | 17.3 | % | 17.8 | % | |||||||||||||||
Occupancy costs | 6.3 | % | 6.4 | % | 6.1 | % | 6.4 | % | |||||||||||||||
Vending revenue | 0.0 | % | (0.1) | % | (0.1) | % | (0.1) | % | |||||||||||||||
Store level profit | 8.9 | % | 10.7 | % | 9.2 | % | 10.4 | % | |||||||||||||||
(As a percentage of total sales) | |||||||||||||||||||||||
General and administrative expenses | 7.8 | % | 9.4 | % | 8.5 | % | 9.0 | % | |||||||||||||||
Marketing and advertising expenses | 2.1 | % | 1.0 | % | 1.9 | % | 1.0 | % | |||||||||||||||
Selling, general and administrative expenses | 9.9 | % | 10.4 | % | 10.4 | % | 10.0 | % | |||||||||||||||
March 11, 2020 | August 28, 2019 | ||||||||||
(Unaudited) | |||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 7,080 | $ | 3,640 | |||||||
Restricted cash and cash equivalents | 8,704 | 9,116 | |||||||||
Trade accounts and other receivables, net | 8,413 | 8,852 | |||||||||
Food and supply inventories | 2,392 | 3,432 | |||||||||
Prepaid expenses | 1,970 | 2,355 | |||||||||
Total current assets | 28,559 | 27,395 | |||||||||
Property held for sale | 13,770 | 16,488 | |||||||||
Assets related to discontinued operations | 1,813 | 1,813 | |||||||||
Property and equipment, net | 117,430 | 121,743 | |||||||||
Intangible assets, net | 16,025 | 16,781 | |||||||||
Goodwill | 514 | 514 | |||||||||
Operating lease right-of-use assets | 24,296 | — | |||||||||
Other assets | 890 | 1,266 | |||||||||
Total assets | $ | 203,297 | $ | 186,000 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable | $ | 7,945 | $ | 8,465 | |||||||
Liabilities related to discontinued operations | 5 | 14 | |||||||||
Current portion of credit facility debt | 2,567 | — | |||||||||
Operating lease liabilities-current | 5,916 | — | |||||||||
Accrued expenses and other liabilities | 24,015 | 24,475 | |||||||||
Total current liabilities | 40,448 | 32,954 | |||||||||
Credit facility debt, less current portion | 48,268 | 45,439 | |||||||||
Operating lease liabilities-noncurrent | 23,047 | — | |||||||||
Other liabilities | 922 | 6,577 | |||||||||
Total liabilities | $ | 112,685 | $ | 84,970 | |||||||
Commitments and Contingencies | |||||||||||
SHAREHOLDERS’ EQUITY | |||||||||||
Common stock, 0.32 par value; 100,000,000 shares authorized; shares issued were 30,751,629 and 30,478,972; and shares outstanding were 30,251,629 and 29,978,972 at March 11, 2020 and August 28, 2019, respectively | 9,841 | 9,753 | |||||||||
Paid-in capital | 35,478 | 34,870 | |||||||||
Retained earnings | 50,068 | 61,182 | |||||||||
Less cost of treasury stock, 500,000 shares | (4,775) | (4,775) | |||||||||
Total shareholders’ equity | 90,612 | 101,030 | |||||||||
Total liabilities and shareholders’ equity | $ | 203,297 | $ | 186,000 |
Quarter Ended | |||||||||||
March 11, 2020 | March 13, 2019 | ||||||||||
(28 weeks) | (28 weeks) | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net loss | $ | (12,141) | $ | (856) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Provision for asset impairments and net (gains) losses on property sales | (727) | (10,079) | |||||||||
Depreciation and amortization | 6,440 | 8.126 | 8,126 | ||||||||
Amortization of debt issuance cost | 577 | 811 | |||||||||
Share-based compensation expense | 732 | 823 | |||||||||
Cash used in operating activities before changes in operating assets and liabilities | (5,119) | (1,175) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Decrease (increase) in trade accounts and other receivables | 509 | (414) | |||||||||
Increase in food and supply inventories | (94) | (45) | |||||||||
Decrease in prepaid expenses and other assets | 197 | 1,115 | |||||||||
Decrease in operating lease assets | 2,407 | — | |||||||||
Decrease in operating lease liabilities | (3,541) | — | |||||||||
Decrease in accounts payable, accrued expenses and other liabilities | (263) | (7,110) | |||||||||
Net cash used in operating activities | (5,904) | (7,629) | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Proceeds from disposal of assets and property held for sale | 5,453 | 20,444 | |||||||||
Purchases of property and equipment | (1,490) | (1,781) | |||||||||
Net cash provided by investing activities | 3,963 | 18,663 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Revolver borrowings | 3,300 | 34,500 | |||||||||
Revolver repayments | — | (54,500) | |||||||||
Proceeds from term loan | 2,500 | 58,400 | |||||||||
Term loan repayments | (831) | (35,169) | |||||||||
Debt issuance costs | — | (3,236) | |||||||||
Taxes paid on equity withheld | — | (12) | |||||||||
Net cash provided by (used in) financing activities | 4,969 | (17) | |||||||||
Net increase in cash and cash equivalents and restricted cash | 3,028 | 11,017 | |||||||||
Cash and cash equivalents and restricted cash at beginning of period | 12,756 | 3,722 | |||||||||
Cash and cash equivalents and restricted cash at end of period | $ | 15,784 | $ | 14,739 | |||||||
Cash paid for: | |||||||||||
Income taxes, net of (refunds) | $ | 7 | $ | 51 | |||||||
Interest | 2,647 | 1,951 |
($ thousands) | Quarter Ended | Two Quarters Ended | |||||||||||||||||||||
March 11, 2020 | March 13, 2019 | March 11, 2020 | March 13, 2019 | ||||||||||||||||||||
(12 weeks) | (12 weeks) | (28 weeks) | (28 weeks) | ||||||||||||||||||||
Store level profit | $ | 5,376 | $ | 7,006 | $ | 13,184 | $ | 16,233 | |||||||||||||||
Plus: | |||||||||||||||||||||||
Sales from culinary contract services | 6,998 | 7,543 | 16,772 | 17,039 | |||||||||||||||||||
Sales from franchise operations | 1,158 | 1,421 | 2,865 | 3,644 | |||||||||||||||||||
Less: | |||||||||||||||||||||||
Opening costs | 2 | 11 | 14 | 44 | |||||||||||||||||||
Cost of culinary contract services | 6,400 | 6,717 | 15,348 | 15,532 | |||||||||||||||||||
Cost of franchise operations | 409 | 247 | 974 | 519 | |||||||||||||||||||
Depreciation and amortization | 2,677 | 3,222 | 6,440 | 8,126 | |||||||||||||||||||
Selling, general and administrative expenses | 6,816 | 7,753 | 16,974 | 17,763 | |||||||||||||||||||
Other Charges | 1,509 | 1,263 | 2,748 | 2,477 | |||||||||||||||||||
Provision for asset impairments and restaurant closings | 661 | 1,195 | 1,770 | 2,422 | |||||||||||||||||||
Net gain on disposition of property and equipment | (2,527) | (12,651) | (2,498) | (12,501) | |||||||||||||||||||
Interest income | (5) | (19) | (28) | (19) | |||||||||||||||||||
Interest expense | 1,473 | 1,554 | 3,435 | 3,269 | |||||||||||||||||||
Other income, net | (148) | (55) | (388) | (86) | |||||||||||||||||||
Provision for income taxes | 62 | 93 | 156 | 213 | |||||||||||||||||||
Income (loss) from continuing operations | $ | (3,797) | $ | 6,640 | $ | (12,124) | $ | (843) |
($ thousands) | Quarter Ended | Two Quarters Ended | ||||||||||||||||||||||||
March 11, 2020 | March 13, 2019 | March 11, 2020 | March 13, 2019 | |||||||||||||||||||||||
(12 weeks) | (12 weeks) | (28 weeks) | (28 weeks) | |||||||||||||||||||||||
Income (loss) from continuing operations | $ | (3,797) | $ | 6,640 | (12,124) | (843) | ||||||||||||||||||||
Depreciation and amortization | 2,677 | 3,222 | 6,440 | 8,126 | ||||||||||||||||||||||
Provision for income taxes | 62 | 93 | $ | 156 | $ | 213 | ||||||||||||||||||||
Interest expense | 1,473 | 1,554 | 3,435 | 3,269 | ||||||||||||||||||||||
Interest income | (5) | (19) | (28) | (19) | ||||||||||||||||||||||
Other Charges | 1,509 | 1,263 | 2,748 | 2,477 | ||||||||||||||||||||||
Net loss on disposition of property and equipment | (2,527) | (12,651) | (2,498) | (12,501) | ||||||||||||||||||||||
Provision for asset impairments and restaurant closings | 661 | 1,195 | 1,770 | 2,422 | ||||||||||||||||||||||
Non-cash compensation expense | 366 | 398 | 732 | 823 | ||||||||||||||||||||||
Franchise Taxes | 42 | 42 | 98 | 108 | ||||||||||||||||||||||
Increase in fair value of derivative | — | — | — | 88 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 461 | $ | 1,737 | $ | 729 | $ | 4,163 |
![]() | ||||||||
For additional information contact: | ||||||||
FOR IMMEDIATE RELEASE | Dennard Lascar Investor Relations | |||||||
Rick Black / Ken Dennard | ||||||||
LUB@dennardlascar.com | ||||||||
39]J2&$6 MLJ=79*E05:I*JF9SJU>AEGW?Y9UA5"-:^&ZN0\8:33HB)6:X^MG2W]RJUN$0>L MJZ-=9!$XV7+>A%)N.55H"RLRK&ZVAS MJE<2A931FO*PK!MN[&F;6CC ,E9& MK5V>;E,T6U(:C+5SO=!"QRA#D.H6+[#B:F6EQC+B%M>@JH5C!ZW85M5.][HL M-9IUL JOSRO>KV;WO6Z%[.>?:]ZKRK?^H[7J_;- -KUKSR]^NVA5^ 0$ .P$! end
39]J2&$6 MLJ=79*E05:I*JF9SJU>AEGW?Y9UA5"-:^&ZN0\8:33HB)6:X^MG2W]RJUN$0>L MJZ-=9!$XV7+>A%)N.55H"RLRK&ZVAS MJE<2A931FO*PK!MN[&F;6CC ,E9& MK5V>;E,T6U(:C+5SO=!"QRA#D.H6+[#B:F6EQC+B%M>@JH5C!ZW85M5.][HL M-9IUL JOSRO>KV;WO6Z%[.>?:]ZKRK?^H[7J_;- -KUKSR]^NVA5^ 0$ .P$! end