Delaware | 001-8308 | 74-1335253 |
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS Employer Identification Number) |
13111 Northwest Freeway, Suite 600 Houston, Texas 77040 | ||
(Address of principal executive offices, including zip code) |
(713) 329-6800 | ||
(Registrant's telephone number, including area code) |
(Former name, former address and former fiscal year, if changed since last report) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange at which registered |
Common Stock ($0.32 par value per share) | LUB | New York Stock Exchange |
Common Stock Purchase Rights | N/A | New York Stock Exchange |
Item 2.02. | Results of Operations and Financial Condition. |
Item 7.01. | Regulation FD Disclosure. |
Item 9.01. | Financial Statements and Exhibits. |
Luby’s Press Release dated February 3, 2020 | ||
Prepared Remarks dated February 3, 2020 |
LUBY'S, INC. | |||||
(Registrant) | |||||
Date: | February 3, 2020 | By: | /s/Christopher J. Pappas | ||
Christopher J. Pappas | |||||
President and Chief Executive Officer |
![]() | ||
For additional information contact: | ||
FOR IMMEDIATE RELEASE | Dennard-Lascar Associates | |
Rick Black / Ken Dennard | ||
Investor Relations | ||
713-529-6600 |
Q1 2020 | Q1 2019 | ||
Luby's Cafeterias | 1.7% | (3.0 | )% |
Fuddruckers | 0.1% | (11.2 | )% |
Combo locations (1) | 6.6% | (11.1 | )% |
Cheeseburger in Paradise | (1.0)% | (0.6 | )% |
Total same-store sales (2) | 1.7% | (5.5 | )% |
(1) | Combo locations consist of a side-by-side Luby’s Cafeteria and Fuddruckers Restaurant at one property location. |
(2) | Luby’s includes a restaurant’s sales results into the same-store sales calculation in the quarter after that store has been open for six complete consecutive quarters. In the first quarter, there were 72 Luby’s Cafeterias locations, 34 Fuddruckers locations, all six Combo locations, and one Cheeseburger in Paradise location that met the definition of same-stores. |
Restaurant Brand | Q1 2020 | Q1 2019 | Change ($) | Change (%) | |||||||
Luby’s Cafeterias | $ | 60,785 | $ | 62,643 | $ | (1,858 | ) | (3.0 | )% | ||
Combo locations | 6,359 | 5,964 | 395 | 6.6 | % | ||||||
Luby's cafeteria segment | 67,144 | 68,607 | (1,463 | ) | (2.1 | )% | |||||
Fuddruckers restaurants segment | 15,569 | 21,533 | (5,964 | ) | (27.7 | )% | |||||
Cheeseburger in Paradise segment | 845 | 959 | (114 | ) | (11.9 | )% | |||||
Total Restaurant Sales | $ | 83,558 | $ | 91,099 | $ | (7,541 | ) | (8.3 | )% |
August 28, 2019 | FY20 Q1 Openings | FY20 Q1 Closings | December 18, 2019 | ||||||||
Luby’s Cafeterias(1) | 79 | — | (1 | ) | 78 | ||||||
Fuddruckers Restaurants(1) | 44 | — | (4 | ) | 40 | ||||||
Cheeseburger in Paradise | 1 | — | — | 1 | |||||||
Total | 124 | — | (5 | ) | 119 |
(1) | Includes 6 restaurants that are part of Combo locations |
Quarter Ended | |||||||
December 18, 2019 | December 19, 2018 | ||||||
(16 weeks) | (16 weeks) | ||||||
SALES: | |||||||
Restaurant sales | $ | 83,558 | $ | 91,099 | |||
Culinary contract services | 9,774 | 9,496 | |||||
Franchise revenue | 1,707 | 2,224 | |||||
Vending revenue | 110 | 99 | |||||
TOTAL SALES | 95,149 | 102,918 | |||||
COSTS AND EXPENSES: | |||||||
Cost of food | 23,942 | 25,083 | |||||
Payroll and related costs | 32,134 | 34,513 | |||||
Other operating expenses | 14,794 | 16,502 | |||||
Occupancy costs | 4,990 | 5,875 | |||||
Opening costs | 12 | 33 | |||||
Cost of culinary contract services | 8,948 | 8,815 | |||||
Cost of franchise operations | 565 | 273 | |||||
Depreciation and amortization | 3,762 | 4,903 | |||||
Selling, general and administrative expenses | 10,158 | 10,010 | |||||
Other charges | 1,238 | 1,214 | |||||
Provision for asset impairments and restaurant closings | 1,110 | 1,227 | |||||
Net loss on disposition of property and equipment | 30 | 149 | |||||
Total costs and expenses | 101,683 | 108,597 | |||||
LOSS FROM OPERATIONS | (6,534 | ) | (5,679 | ) | |||
Interest income | 23 | — | |||||
Interest expense | (1,962 | ) | (1,713 | ) | |||
Other income, net | 240 | 30 | |||||
Loss before income taxes and discontinued operations | (8,233 | ) | (7,362 | ) | |||
Provision for income taxes | 94 | 121 | |||||
Loss from continuing operations | (8,327 | ) | (7,483 | ) | |||
Loss from discontinued operations, net of income taxes | (11 | ) | (6 | ) | |||
NET LOSS | $ | (8,338 | ) | $ | (7,489 | ) | |
Loss per share from continuing operations: | |||||||
Basic | $ | (0.28 | ) | $ | (0.25 | ) | |
Assuming dilution | $ | (0.28 | ) | $ | (0.25 | ) | |
Loss per share from discontinued operations: | |||||||
Basic | $ | (0.00 | ) | $ | (0.00 | ) | |
Assuming dilution | $ | (0.00 | ) | $ | (0.00 | ) | |
Net loss per share: | |||||||
Basic | $ | (0.28 | ) | $ | (0.25 | ) | |
Assuming dilution | $ | (0.28 | ) | $ | (0.25 | ) | |
Weighted average shares outstanding: | |||||||
Basic | 30,054 | 30,059 | |||||
Assuming dilution | 30,054 | 30,059 |
Quarter Ended | |||||
December 18, 2019 | December 19, 2018 | ||||
(16 weeks) | (16 weeks) | ||||
Restaurant sales | 87.8 | % | 88.5 | % | |
Culinary contract services | 10.3 | % | 9.2 | % | |
Franchise revenue | 1.8 | % | 2.2 | % | |
Vending revenue | 0.1 | % | 0.1 | % | |
TOTAL SALES | 100.0 | % | 100.0 | % | |
COSTS AND EXPENSES: | |||||
(As a percentage of restaurant sales) | |||||
Cost of food | 28.7 | % | 27.5 | % | |
Payroll and related costs | 38.5 | % | 37.9 | % | |
Other operating expenses | 17.7 | % | 18.1 | % | |
Occupancy costs | 6.0 | % | 6.4 | % | |
Vending revenue | (0.1 | )% | (0.1 | )% | |
Store level profit | 9.3 | % | 10.1 | % | |
(As a percentage of total sales) | |||||
General and administrative expenses | 9.0 | % | 8.8 | % | |
Marketing and advertising expenses | 1.7 | % | 0.9 | % | |
Selling, general and administrative expenses | 10.7 | % | 9.7 | % |
December 18, 2019 | August 28, 2019 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 3,734 | $ | 3,640 | |||
Restricted cash and cash equivalents | 9,646 | 9,116 | |||||
Trade accounts and other receivables, net | 10,471 | 8,852 | |||||
Food and supply inventories | 2,556 | 3,432 | |||||
Prepaid expenses | 1,350 | 2,355 | |||||
Total current assets | 27,757 | 27,395 | |||||
Property held for sale | 16,488 | 16,488 | |||||
Assets related to discontinued operations | 1,813 | 1,813 | |||||
Property and equipment, net | 119,202 | 121,743 | |||||
Intangible assets, net | 16,349 | 16,781 | |||||
Goodwill | 514 | 514 | |||||
Operating lease right-of-use assets | 24,781 | — | |||||
Other assets | 1,002 | 1,266 | |||||
Total assets | $ | 207,906 | $ | 186,000 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 7,553 | $ | 8,465 | |||
Liabilities related to discontinued operations | 25 | 14 | |||||
Current portion of credit facility debt | 3,399 | — | |||||
Operating lease liabilities-current | 5,921 | — | |||||
Accrued expenses and other liabilities | 26,251 | 24,475 | |||||
Total current liabilities | 43,149 | 32,954 | |||||
Credit facility debt | 45,629 | 45,439 | |||||
Operating lease liabilities-noncurrent | 24,235 | — | |||||
Other liabilities | 844 | 6,577 | |||||
Total liabilities | $ | 113,857 | $ | 84,970 | |||
Commitments and Contingencies | |||||||
SHAREHOLDERS’ EQUITY | |||||||
Common stock, $0.32 par value; 100,000,000 shares authorized; shares issued were 30,646,588 and 30,478,972, respectively; shares outstanding were 30,146,588 and 29,978,972, at December 18, 2019 and August 28, 2019 respectively | 9,807 | 9,753 | |||||
Paid-in capital | 35,146 | 34,870 | |||||
Retained earnings | 53,871 | 61,182 | |||||
Less cost of treasury stock, 500,000 shares | (4,775 | ) | (4,775 | ) | |||
Total shareholders’ equity | 94,049 | 101,030 | |||||
Total liabilities and shareholders’ equity | $ | 207,906 | $ | 186,000 |
Quarter Ended | ||||||||
December 18, 2019 | December 19, 2018 | |||||||
(16 weeks) | (16 weeks) | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (8,338 | ) | $ | (7,489 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Provision for asset impairments and net losses on property sales | 1,140 | 1,376 | ||||||
Depreciation and amortization | 3,762 | 8.126 | 4,903 | |||||
Amortization of debt issuance cost | 339 | 449 | ||||||
Share-based compensation expense | 366 | 439 | ||||||
Cash used in operating activities before changes in operating assets and liabilities | (2,731 | ) | (322 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Decrease (increase) in trade accounts and other receivables | (1,549 | ) | 733 | |||||
Decrease (increase) in food and supply inventories | 369 | (123 | ) | |||||
Decrease in prepaid expenses and other assets | 804 | 1,881 | ||||||
Decrease in operating lease assets | 1,922 | — | ||||||
Decrease in operating lease liabilities | (2,313 | ) | — | |||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities | 1,367 | (912 | ) | |||||
Net cash provided by (used in) operating activities | (2,131 | ) | 1,257 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from disposal of assets and property held for sale | 149 | 171 | ||||||
Purchases of property and equipment | (694 | ) | (1,119 | ) | ||||
Net cash used in investing activities | (545 | ) | (948 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Revolver borrowings | 3,300 | 18,506 | ||||||
Revolver repayments | — | (38,500 | ) | |||||
Proceeds from term loan | — | 58,400 | ||||||
Term loan repayments | — | (19,506 | ) | |||||
Debt issuance costs | — | (3,155 | ) | |||||
Taxes paid on equity withheld | — | (8 | ) | |||||
Net cash provided by financing activities | 3,300 | 15,737 | ||||||
Net increase in cash and cash equivalents and restricted cash | 624 | 16,046 | ||||||
Cash and cash equivalents and restricted cash at beginning of period | 12,756 | 3,722 | ||||||
Cash and cash equivalents and restricted cash at end of period | $ | 13,380 | $ | 19,768 | ||||
Cash paid for: | ||||||||
Income taxes, net of (refunds) | $ | (17 | ) | $ | 29 | |||
Interest | 1,302 | 1,637 |
($ thousands) | Quarter Ended | ||||||
December 18, 2019 | December 19, 2018 | ||||||
(16 weeks) | (16 weeks) | ||||||
Store level profit | $ | 7,808 | $ | 9,225 | |||
Plus: | |||||||
Sales from culinary contract services | 9,774 | 9,496 | |||||
Sales from franchise operations | 1,707 | 2,224 | |||||
Less: | |||||||
Opening costs | 12 | 33 | |||||
Cost of culinary contract services | 8,948 | 8,815 | |||||
Cost of franchise operations | 565 | 273 | |||||
Depreciation and amortization | 3,762 | 4,903 | |||||
Selling, general and administrative expenses | 10,158 | 10,010 | |||||
Other charges | 1,238 | 1,214 | |||||
Provision for asset impairments and restaurant closings | 1,110 | 1,227 | |||||
Net loss on disposition of property and equipment | 30 | 149 | |||||
Interest income | (23 | ) | — | ||||
Interest expense | 1,962 | 1,713 | |||||
Other income, net | (240 | ) | (30 | ) | |||
Provision for income taxes | 94 | 121 | |||||
Loss from continuing operations | $ | (8,327 | ) | $ | (7,483 | ) |
($ thousands) | Quarter Ended | |||||||
December 18, 2019 | December 19, 2018 | |||||||
(16 weeks) | (16 weeks) | |||||||
Loss from continuing operations | $ | (8,327 | ) | $ | (7,483 | ) | ||
Depreciation and amortization | 3,762 | 4,903 | ||||||
Provision for income taxes | 94 | 121 | ||||||
Interest expense | 1,962 | 1,713 | ||||||
Interest income | (23 | ) | — | |||||
Other charges | 1,238 | 1,214 | ||||||
Net loss on disposition of property and equipment | 30 | 149 | ||||||
Provision for asset impairments and restaurant closings | 1,110 | 1,227 | ||||||
Non-cash compensation expense | 366 | 425 | ||||||
Franchise taxes | 55 | 67 | ||||||
Increase in fair value of derivative | — | 88 | ||||||
Adjusted EBITDA | $ | 267 | $ | 2,424 |
39]J2&$6 MLJ=79*E05:I*JF9SJU>AEGW?Y9UA5"-:^&ZN0\8:33HB)6:X^MG2W]RJUN$0>L MJZ-=9!$XV7+>A%)N.55H"RLRK&ZVAS MJE<2A931FO*PK!MN[&F;6CC ,E9& MK5V>;E,T6U(:C+5SO=!"QRA#D.H6+[#B:F6EQC+B%M>@JH5C!ZW85M5.][HL M-9IUL JOSRO>KV;WO6Z%[.>?:]ZKRK?^H[7J_;- -KUKSR]^NVA5^ 0$ .P$! end