0000016099-19-000059.txt : 20190715 0000016099-19-000059.hdr.sgml : 20190715 20190715165028 ACCESSION NUMBER: 0000016099-19-000059 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190715 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190715 DATE AS OF CHANGE: 20190715 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LUBYS INC CENTRAL INDEX KEY: 0000016099 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-EATING PLACES [5812] IRS NUMBER: 741335253 STATE OF INCORPORATION: DE FISCAL YEAR END: 0828 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08308 FILM NUMBER: 19955563 BUSINESS ADDRESS: STREET 1: 13111 NORTHWEST FREEWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77040 BUSINESS PHONE: (713) 329 6800 MAIL ADDRESS: STREET 1: 13111 NORTHWEST FREEWAY STREET 2: SUITE 600 CITY: HOUSTON STATE: TX ZIP: 77040 FORMER COMPANY: FORMER CONFORMED NAME: LUBYS CAFETERIAS INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CAFETERIAS INC DATE OF NAME CHANGE: 19810126 8-K 1 lub060519fy19q38-k.htm 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549  

 
 
 
 
  
FORM 8-K
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
 Date of Report (Date of earliest event reported): July 15, 2019 
Luby's, Inc.
(Exact name of registrant as specified in its charter)  
Delaware
001-8308
74-1335253
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(IRS Employer Identification Number)
 
 
 
 
 
13111 Northwest Freeway, Suite 600
Houston, Texas 77040
 
(Address of principal executive offices, including zip code)
  
 
(713) 329-6800
 
(Registrant's telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)
 
  
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. 
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange at which registered
Common Stock ($0.32 par value per share)
LUB
New York Stock Exchange
Common Stock Purchase Rights
N/A
New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨





 
Item 2.02.
Results of Operations and Financial Condition.
 
On July 15, 2019, the Company released a press release announcing the results of the third quarter ended June 5, 2019. A copy of that release is attached as Exhibit 99.1. The information and exhibit furnished under Item 2.02 of this Current Report on Form 8-K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.
 
 

 
Item 9.01.
Financial Statements and Exhibits.
 
 
Luby’s Press Release dated July 15, 2019






SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
LUBY'S, INC.
 
 
(Registrant)
 
 
 
 
 
Date:
July 15, 2019
 
By:
/s/Christopher J. Pappas
 
 
 
Christopher J. Pappas
 
 
 
President and Chief Executive Officer
 







EXHIBIT INDEX
 

Exhibit No.
Description
Luby’s Press Release dated July 15, 2019



EX-99.1 2 lub060519fy19q3release.htm EXHIBIT 99.1 Exhibit

lubyslogoa12.gif
 
 
 
 
For additional information contact:
 
 
 
FOR IMMEDIATE RELEASE
 
Dennard-Lascar Associates
 
 
Rick Black / Ken Dennard
 
 
Investor Relations
 
 
713-529-6600

Luby’s Reports Third Quarter Fiscal 2019 Results


HOUSTON, TX - July 15, 2019 - Luby’s, Inc. (NYSE: LUB) (“Luby’s”) today announced unaudited financial results for its twelve-week third quarter fiscal 2019 referred to as “third quarter.” Comparisons in this earnings release are for the third quarter compared to third quarter fiscal 2018.

Third Quarter Key Metrics

Same-store sales decreased 4.0%
Culinary Contract Services sales increased by 14% to $7.6 million, up from $6.6 million and segment profit increased $0.2 million with margins above 10%
Five company owned Fuddruckers restaurants were re-franchised.
Loss from continuing operations of $5.3 million compared to loss of $14.1 million in the third quarter fiscal 2018
Store level profit as a percent of restaurant sales was 10.2%, up from 8.5% -- a 170 basis points improvement (see non-GAAP reconciliation below)
Adjusted EBITDA decreased $0.3 million (see non-GAAP reconciliation below)

Chris Pappas, President and CEO, commented, “Our turn-around plan is two-fold: establishing appropriate cost structures for our business and growing guest traffic and sales. We continue to make progress in efficiently managing restaurant-level costs, resulting in a store level profit improvement, despite the decline in same-store sales in the third quarter. However, we recognize that our turn-around depends on growing guest traffic and sales. While our same-store sales have not yet achieved the improvement we are striving for, we do see a number of positive developments based on our recent efforts and initiatives aimed at growing guest traffic. For instance, at our cafeteria brand, guest traffic has continually trended better throughout the current fiscal year. At both of our core brands, we are providing menu price points that offer compelling everyday value options starting in the $7.00 to $9.00 range, while still including additional premium offerings at higher price points. This value orientation is helping to improve our guest traffic trends and will be central to growing sales.

Our culinary contract services business added seven net new locations compared to last year, which are generating incremental sales and profit. This continues to be a terrific segment of our business with significant growth potential. We continue to pursue new clients for our signature offering. In our Fuddruckers franchise system, we made solid progress on our plans to transition to a primarily franchise model outside our core Houston, Texas market: five locations in the San Antonio market transitioned from company-operated restaurants to franchise-operated locations.

1




Through the leadership of our chief operating officer, Todd Coutee, the re-alignment of team members into the right positions is substantially complete in restaurant operations. The restaurant leadership team and the entire organization are fully focused on increasing guest traffic by driving restaurant and guest service initiatives to delight our guests. We are putting all the pieces in place so that when we turn the corner and return to sales growth, we are better positioned for future profitability."



2019 Same-Store Sales Year-Over-Year Comparison

 
Q1
2019
Q2
2019
Q3
2019
YTD
2019
Luby's Cafeterias
(3.0)%
(2.2)%
(3.1)%
(2.8)%
Fuddruckers
(11.2)%
(5.3)%
(6.1)%
(8.0)%
Combo locations (1)
(11.1)%
(7.1)%
(4.8)%
(8.1)%
Cheeseburger in Paradise
(0.6)%
(3.1)%
(4.4)%
(2.6)%
Total same-store sales (2)
(5.5)%
(3.3)%
(4.0)%
(4.4)%

(1)
Combo locations consist of a side-by-side Luby’s Cafeteria and Fuddruckers Restaurant at one property location.
(2)
Luby’s includes a restaurant’s sales results into the same-store sales calculation in the quarter after that store has been open for six complete consecutive quarters. In the third quarter, there were 74 Luby’s Cafeterias locations, 43 Fuddruckers locations, all six Combo locations, and one Cheeseburger in Paradise location that met the definition of same-stores.
.

Third Quarter Restaurant Sales:
($ thousands)

Restaurant Brand
Q3
2019
Q3
2018
Change
($)
Change
(%)
Luby’s Cafeterias
$
45,062

$
49,067

$
(4,005
)
(8.2
)%
Fuddruckers
15,312

20,622

(5,310
)
(25.7
)%
Combo locations
4,591

4,821

(230
)
(4.8
)%
Cheeseburger in Paradise
778

3,293

(2,515
)
(76.4
)%
Other Revenue
(132
)

(132
)
 
Total Restaurant Sales
$
65,611

$
77,803

$
(12,192
)
(15.7
)%

Note: Luby's Cafeterias store count reduced from 80 at Q3 2018 start to 74 at Q3 2019 end; Fuddruckers store count reduced from 61 at Q3 2018
start to 43 at Q3 2019 end; Combo location count at six (12 restaurants) at Q3 2018 start and at Q3 2019 end; Cheeseburger in Paradise store count reduced from seven at Q3 2018 start to one at Q3 2019 end.

Luby’s Cafeterias sales decreased $4.0 million versus the third quarter fiscal 2018, due to the closure of six locations over the prior year and a 3.1% decrease in Luby’s same-store sales. The decrease in same-store sales was the result of a 1.2% decrease in guest traffic and a 2.0% decrease in average spend per guest.
Fuddruckers sales at company-owned restaurants decreased $5.3 million versus the third quarter fiscal 2018, due to 18 restaurant closings and a 6.1% decrease in same-store sales. The decrease in same-store sales was the result of a 8.7% decrease in guest traffic, partially offset by a 2.8% increase in average spend per guest.
Combo location sales decreased $0.2 million, or 4.8%, versus third quarter fiscal 2018.
Cheeseburger in Paradise sales decreased $2.5 million. The decrease in sales is related to reducing operations to a single store compared to operating seven locations in the third quarter fiscal 2018.

2



Loss from continuing operations was $5.3 million, or $0.18 per diluted share, compared to a loss of $14.1 million, or $0.47 per diluted share, in the third quarter fiscal 2018.

Store level profit, defined as restaurant sales plus vending revenue less cost of food, payroll and related costs, other operating expenses, and occupancy costs, was $6.7 million, or 10.2% of restaurant sales, in the third quarter compared to $6.6 million, or 8.5% of restaurant sales, in the third quarter fiscal 2018. The improvement in store level profit, despite a decline in same-store sales, was the result of effective cost management in several areas. Food costs as percent of restaurant sales decreased as we focused on a return to "classic favorites" with favorable food costs. Our restaurant supplies expense and repairs and maintenance expense continued to experience significant reductions over prior year as these areas remained areas of opportunity for cost management. We also continue to effectively manage our hourly labor costs on a per store basis through efficient restaurant staffing. Store level profit is a non-GAAP measure, and reconciliation to loss from continuing operations is presented after the financial statements.

Culinary Contract Services revenue increased by $0.9 million to $7.6 million with 32 operating locations during the third quarter. New locations contributed the bulk of the revenue increase. Culinary Contract Services profit margin increased to 10.3% of Culinary Contract Services sales in the third quarter compared to 8.1% in the third quarter fiscal 2018.

Selling, general and administrative expenses increased $0.9 million. Included in this increase is additional marketing and advertising spending of $0.6 million as we commit to investments in our digital media efforts. Also included in the net increase is approximately $1.2 million increase in professional fees related to information technology, accounting and other functions. Of the $1.2 million increase, $0.7 million relates to one-time restructuring related consulting fees surrounding software upgrades and evaluations of our cost structure and revenue enhancing priorities. Our corporate salary, benefits, travel, and supplies expense decreased over $0.8 million. The marketing and advertising component of selling, general, and administrative expenses was approximately $1.3 million which represents 1.7% of total sales.


Balance Sheet and Capital Expenditures

We ended the third quarter with net debt (total debt less cash) of $32.6 million, a decrease from $35.8 million at the end of fiscal 2018. During the third quarter, our capital expenditures decreased to $1.1 million compared to $3.7 million in the third quarter fiscal 2018. At the end of the third quarter, we had $3.2 million in available cash, $9.6 million in restricted cash, and $110.2 million in total shareholders’ equity.

Restaurant Counts:
 
August 29, 2018
 
FY19 YTD Q3
Openings
 
FY19 YTD Q3
Closings
 
June 5,
2019
Luby’s Cafeterias(1)
84

 

 
(4
)
 
80

Fuddruckers Restaurants(1)
60

 

 
(11
)
 
49

Cheeseburger in Paradise
2

 

 
(1
)
 
1

Total
146

 

 
(16
)
 
130


(1)
Includes 6 restaurants that are part of Combo locations


3



Conference Call

Luby’s will host a conference call on July 15, 2019 at 10:00 a.m. Central Time to discuss further its third quarter fiscal 2019 results. To access the call live, dial (412) 902-0030 and use the access code 13691758#
at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubysinc.com. For those who cannot listen to the live call, a telephonic replay will be available through July 22, 2019 and may be accessed by calling (201) 612-7415 and using the access code 13691758#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website.

About Luby’s

Luby’s, Inc. (NYSE: LUB) operates 130 restaurants nationally as of June 5, 2019: 80 Luby’s Cafeterias, 49 Fuddruckers, one Cheeseburger in Paradise restaurants. Luby's is the franchisor for 107 Fuddruckers franchise locations across the United States (including Puerto Rico), Canada, Mexico, Colombia, and Panama. Luby's Culinary Contract Services provides food service management to 32 sites consisting of healthcare, corporate dining locations, sports stadiums, and sales through retail grocery stores.

This press release contains statements that are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical fact, are “forward-looking statements” for purposes of these provisions, including the statements under the caption “Outlook” and any other statements regarding scheduled openings of units, scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, effects of food commodity costs, anticipated financial results in future periods and expectations of industry conditions.

Luby’s cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time-to-time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of Luby’s. The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause Luby’s actual results to differ materially from the expectations Luby’s describes in such forward-looking statements: general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of Luby’s business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in Luby’s annual reports on Form 10-K and quarterly reports on Form 10-Q.

4




Luby’s, Inc.
Consolidated Statements of Operations (unaudited)
(In thousands, except per share data)
 
Quarter Ended
 
Three Quarters Ended
 
June 5,
2019
 
June 6,
2018
 
June 5,
2019
 
June 6,
2018
 
(12 weeks)
 
(12 weeks)
 
(40 weeks)
 
(40 weeks)
SALES:
 
 
 
 
 
 
 
Restaurant sales
$
65,611

 
$
77,803

 
$
222,079

 
$
256,737

Culinary contract services
7,571

 
6,639

 
24,610

 
19,413

Franchise revenue
1,482

 
1,444

 
5,126

 
4,732

Vending revenue
102

 
118

 
292

 
412

TOTAL SALES
74,766

 
86,004

 
252,107

 
281,294

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Cost of food
18,478

 
22,255

 
61,707

 
73,190

Payroll and related costs
25,015

 
29,392

 
84,258

 
96,032

Other operating expenses
11,491

 
15,023

 
39,404

 
48,881

Occupancy costs
4,023

 
4,609

 
14,064

 
15,577

Opening costs
6

 
85

 
49

 
490

Cost of culinary contract services
6,791

 
6,104

 
22,324

 
18,113

Cost of franchise operations
330

 
341

 
849

 
1,198

Depreciation and amortization
2,927

 
4,050

 
11,052

 
13,402

Selling, general and administrative expenses
9,426

 
8,507

 
29,666

 
29,219

Provision for asset impairments and restaurant closings
675

 
4,464

 
3,097

 
6,716

Net loss (gain) on disposition of property and equipment
(434
)
 
154

 
(12,935
)
 
172

Total costs and expenses
78,728

 
94,984

 
253,535

 
302,990

LOSS FROM OPERATIONS
(3,962
)
 
(8,980
)
 
(1,428
)
 
(21,696
)
Interest income
11

 
1

 
30

 
12

Interest expense
(1,324
)
 
(1,042
)
 
(4,593
)
 
(2,235
)
Other income, net
112

 
9

 
198

 
317

Loss before income taxes and discontinued operations
(5,163
)
 
(10,012
)
 
(5,793
)
 
(23,602
)
Provision for income taxes
132

 
4,121

 
346

 
7,494

Loss from continuing operations
(5,295
)
 
(14,133
)
 
(6,139
)
 
(31,096
)
Loss from discontinued operations, net of income taxes
(6
)
 
(463
)
 
(18
)
 
(608
)
NET LOSS
$
(5,301
)
 
$
(14,596
)
 
$
(6,157
)
 
$
(31,704
)
Loss per share from continuing operations:
 
 
 
 
 
 
 
Basic
$
(0.18
)
 
$
(0.47
)
 
$
(0.21
)
 
$
(1.04
)
Assuming dilution
$
(0.18
)
 
$
(0.47
)
 
$
(0.21
)
 
$
(1.04
)
Loss per share from discontinued operations:
 
 
 
 
 
 
 
Basic
$
0.00

 
$
(0.02
)
 
$
0.00

 
$
(0.02
)
Assuming dilution
$
0.00

 
$
(0.02
)
 
$
0.00

 
$
(0.02
)
Net loss per share:
 
 
 
 
 
 
 
Basic
$
(0.18
)
 
$
(0.49
)
 
$
(0.21
)
 
$
(1.06
)
Assuming dilution
$
(0.18
)
 
$
(0.49
)
 
$
(0.21
)
 
$
(1.06
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
29,874

 
30,005

 
29,732

 
29,863

Assuming dilution
29,874

 
30,005

 
29,732

 
29,863


 


5



The following table contains information derived from the Company’s Consolidated Statements of Operations expressed as a percentage of sales. Percentages may not total due to rounding.

 
Quarter Ended
 
Three Quarters Ended
 
June 5,
2019
 
June 6,
2018
 
June 5,
2019
 
June 6,
2018
 
(12 weeks)
 
(12 weeks)
 
(40 weeks)
 
(40 weeks)
 
 
 
 
 
 
 
 
Restaurant sales
87.8
 %
 
90.5
 %
 
88.1
 %
 
91.3
 %
Culinary contract services
10.1
 %
 
7.7
 %
 
9.8
 %
 
6.9
 %
Franchise revenue
2.0
 %
 
1.7
 %
 
2.0
 %
 
1.7
 %
Vending revenue
0.1
 %
 
0.1
 %
 
0.1
 %
 
0.1
 %
TOTAL SALES
100.0
 %
 
100.0
 %
 
100.0
 %
 
100.0
 %
 
 
 
 
 
 
 
 
COSTS AND EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(As a percentage of restaurant sales)
 
 
 
 
 
 
 
Cost of food
28.2
 %
 
28.6
 %
 
27.8
 %
 
28.5
 %
Payroll and related costs
38.1
 %
 
37.8
 %
 
37.9
 %
 
37.4
 %
Other operating expenses
17.5
 %
 
19.3
 %
 
17.7
 %
 
19.0
 %
Occupancy costs
6.1
 %
 
5.9
 %
 
6.3
 %
 
6.1
 %
Vending revenue
(0.2
)%
 
(0.2
)%
 
(0.1
)%
 
(0.2
)%
Store level profit
10.2
 %
 
8.5
 %
 
10.3
 %
 
9.1
 %
 
 
 
 
 
 
 
 
(As a percentage of total sales)
 
 
 
 
 
 
 
Marketing and advertising expenses
1.7
 %
 
0.8
 %
 
1.2
 %
 
1.0
 %
One-time expenses1
 %
 
 %
 
0.7
 %
 
 %
Restructuring Costs2
0.9
 %
 
 %
 
0.4
 %
 
 %
General and administrative expenses
10.0
 %
 
9.1
 %
 
9.5
 %
 
9.4
 %
Selling, general and administrative expenses
12.6
 %
 
9.9
 %
 
11.8
 %
 
10.4
 %

1 One-time expenses include proxy solicitation and communication costs, severance expense
2 Restructuring costs include primarily certain consulting fees and systems upgrades


 



6



Luby’s, Inc.
Consolidated Balance Sheets
(In thousands, except per share data)

 
June 5,
2019
 
August 29,
2018
 
 (Unaudited)
 
 
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
3,193

 
$
3,722

Restricted cash and cash equivalents
9,588

 

Trade accounts and other receivables, net
9,667

 
8,787

Food and supply inventories
3,874

 
4,022

Prepaid expenses
2,725

 
3,219

Total current assets
29,047

 
19,750

Property held for sale
15,031

 
19,469

Assets related to discontinued operations
1,813

 
1,813

Property and equipment, net
127,189

 
138,287

Intangible assets, net
17,105

 
18,179

Goodwill
555

 
555

Other assets
1,326

 
1,936

Total assets
$
192,066

 
$
199,989

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Current Liabilities:
 
 
 
Accounts payable
$
8,475

 
$
10,457

Liabilities related to discontinued operations
9

 
14

Current portion of credit facility debt

 
39,338

Accrued expenses and other liabilities
24,183

 
31,755

Total current liabilities
32,667

 
81,564

Credit facility debt, less current portion
41,952

 

Liabilities related to discontinued operations
16

 
16

Other liabilities
7,280

 
5,781

Total liabilities
$
81,915

 
$
87,361

Commitments and Contingencies
 
 
 
SHAREHOLDERS’ EQUITY
 
 
 
Common stock, $0.32 par value; 100,000,000 shares authorized; shares issued were 30,375,791 and 30,003,642; and shares outstanding were 29,893,592 and 29,503,642, at June 5, 2019 and August 29, 2018, respectively
9,721

 
9,602

Paid-in capital
34,955

 
33,872

Retained earnings
70,250

 
73,929

Less cost of treasury stock, 500,000 shares
(4,775
)
 
(4,775
)
Total shareholders’ equity
110,151

 
112,628

Total liabilities and shareholders’ equity
$
192,066

 
$
199,989

 
 

 

7




Luby’s, Inc.
Consolidated Statements of Cash Flows (unaudited)
(In thousands)
 
 
Three Quarters Ended
 
June 5,
2019
 
June 6,
2018
 
(40 weeks)
 
(40 weeks)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net loss
$
(6,157
)
 
$
(31,704
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
Provision for asset impairments and net losses (gains) on property sales
(9,838
)
 
6,599

Depreciation and amortization
11,052

 
13,402

Amortization of debt issuance cost
1,063

 
438

Share-based compensation expense
1,192

 
1,691

Deferred tax provision

 
8,026

Cash used in operating activities before changes in operating assets and liabilities
(2,688
)
 
(1,548
)
Changes in operating assets and liabilities:
 
 
 
Decrease (increase) in trade accounts and other receivables
(880
)
 
143

Decrease (increase) in food and supply inventories
148

 
(376
)
Decrease in prepaid expenses and other assets
1,106

 
575

Decrease in accounts payable, accrued expenses and other liabilities
(8,567
)
 
(3,672
)
Net cash used in operating activities
(10,881
)
 
(4,878
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Proceeds from disposal of assets and property held for sale
21,761

 
3,363

Insurance proceeds

 
756

Purchases of property and equipment
(2,866
)
 
(11,730
)
Net cash provided by (used in) investing activities
18,895

 
(7,611
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Revolver borrowings
37,500

 
83,200

Revolver repayments
(55,500
)
 
(68,600
)
Proceeds from term loan
58,400

 

Term loan repayments
(36,107
)
 
(1,415
)
Debt issuance costs
(3,236
)
 
(213
)
Taxes paid on equity withheld
(12
)
 
(70
)
Net cash provided by financing activities
1,045

 
12,902

Net increase in cash and cash equivalents and restricted cash
9,059

 
413

Cash and cash equivalents and restricted cash at beginning of period
3,722

 
1,096

Cash and cash equivalents and restricted cash at end of period
$
12,781

 
$
1,509

Cash paid for:
 
 
 
Income taxes
$
510

 
$

Interest
3,255

 
1,717


 

8





Store Level Profit

Although store level profit, defined as restaurant sales plus vending revenue, less cost of food, payroll and related costs, other operating expenses, and occupancy costs, is a non-GAAP measure, we believe its presentation is useful because it explicitly shows the results of our most significant reportable segment.   The following table reconciles between store level profit, a non-GAAP measure to loss from continuing operations, a GAAP measure:

($ thousands)
Quarter Ended
 
Three Quarters Ended
 
June 5,
2019
 
June 6,
2018
 
June 5,
2019
 
June 6,
2018
 
(12 weeks)
 
(12 weeks)
 
(40 weeks)
 
(40 weeks)
 
 
 
 
 
 
 
 
Store level profit
$
6,706

 
$
6,642

 
$
22,938

 
$
23,469

 
 
 
 
 
 
 
 
Plus:
 
 
 
 
 
 
 
Sales from culinary contract services
7,571

 
6,639

 
24,610

 
19,413

Sales from franchise operations
1,482

 
1,444

 
5,126

 
4,732

 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
Opening costs
6

 
85

 
49

 
490

Cost of culinary contract services
6,791

 
6,104

 
22,324

 
18,113

Cost of franchise operations
330

 
341

 
849

 
1,198

Depreciation and amortization
2,927

 
4,050

 
11,052

 
13,402

Selling, general and administrative expenses
9,426

 
8,507

 
29,666

 
29,219

Provision for asset impairments and restaurant closings
675

 
4,464

 
3,097

 
6,716

Net loss (gain) on disposition of property and equipment
(434
)
 
154

 
(12,935
)
 
172

Interest income
(11
)
 
(1
)
 
(30
)
 
(12
)
Interest expense
1,324

 
1,042

 
4,593

 
2,235

Other income, net
(112
)
 
(9
)
 
(198
)
 
(317
)
Provision for income taxes
132

 
4,121

 
346

 
7,494

Loss from continuing operations
$
(5,295
)
 
$
(14,133
)
 
$
(6,139
)
 
$
(31,096
)




9





Adjusted EBITDA
Adjusted EBITDA is defined as income (loss) from continuing operations before interest, provision (benefit) for income taxes, and depreciation and amortization, and excluding net loss (gain) on disposing of property and equipment, provision for asset impairments and restaurant closings, non-cash compensation expense, franchise taxes, and decrease / (increase) in fair value of derivatives.
Adjusted EBITDA is intended as a supplemental measure of our performance that is not required by, or presented in accordance with GAAP. We believe Adjusted EBITDA provides useful information to management and investors in valuing the Company and evaluating ongoing operating results and trends and in comparing our results to other competitors. Our management uses Adjusted EBITDA in evaluating management's performance when determining incentive compensation.
Adjusted EBITDA, as defined, may not be comparable to other similarly titled measures as computed by other companies. These measures should be considered supplemental and not a substitute or superior to other GAAP performance measures.


($ thousands)
Quarter Ended
 
Three Quarters Ended
 
June 5,
2019
 
June 6,
2018
 
June 5,
2019
 
June 6,
2018
 
(12 weeks)
 
(12 weeks)
 
(40 weeks)
 
(40 weeks)
 
 
 
 
 
 
 
 
Loss from continuing operations
$
(5,295
)
 
$
(14,133
)
 
$
(6,139
)
 
$
(31,096
)
Depreciation and amortization
2,927

 
4,050

 
11,052

 
13,402

Provision for income taxes
132

 
4,121

 
346

 
7,494

Interest expense
1,324

 
1,042

 
4,593

 
2,235

Interest income
(11
)
 
(1
)
 
(30
)
 
(12
)
Net loss (gain) on disposition of property and equipment
(434
)
 
154

 
(12,935
)
 
172

Provision for asset impairments and restaurant closings
675

 
4,464

 
3,097

 
6,716

Non-cash compensation expense
369

 
311

 
1,192

 
1,160

Franchise Taxes
56

 
71

 
164

 
172

Decrease / (Increase) in Fair Value of Derivative

 
(73
)
 
88

 
(701
)
Adjusted EBITDA
$
(257
)
 
$
6

 
$
1,428

 
$
(458
)





10

GRAPHIC 3 lubyslogoa12.gif begin 644 lubyslogoa12.gif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end