XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Payable - Additional Information (Detail)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Apr. 27, 2023
USD ($)
TradingDays
$ / shares
shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]          
Net proceeds received from credit facility $ 50,446        
Loss on extinguishment     $ (23,351) $ (1,625) $ 0
Trading days prior to the funding date | TradingDays 30        
Fair value of warrant liabilities deemed     0    
Repayments of Notes Payable   $ 127,905 127,905 52,860 1,907
Interest expense     0 2,468 $ 6,020
Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, interest rate 7.875%        
Line of credit facility exit fee percentage 1.50%        
Percentage of prepayment amount after the first year 4.00%        
Loan and Security Agreement [Member] | Hercules Credit Facility [Member]          
Debt Instrument [Line Items]          
Interest expense       2,468  
Oaktree Credit Agreement [Member] | Loan and Security Agreement [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Carrying value of debt       101,544  
Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount $ 250,000        
Tranche A Loan [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Loss on extinguishment (1,625)        
Tranche A Loan [Member] | Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount 110,000        
Tranche A Loan [Member] | Hercules Capital, Inc. [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Repayments of existing credit facility 53,380        
Tranche B Loan [Member] | Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount 45,000        
Tranche C Loan [Member] | Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount 45,000        
Tranche D Loan [Member] | Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount 50,000        
First Tranche [Member] | Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount 80,000        
Second Tranche [Member] | Oaktree Fund Administration, LLC [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Credit facility, aggregate principal amount $ 30,000        
Interest Rate Floor [Member] | Term Loan Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]          
Debt Instrument [Line Items]          
Debt instrument, variable rate 2.50%        
Interest rate cap [Member] | Term Loan Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]          
Debt Instrument [Line Items]          
Debt instrument, variable rate 5.00%        
Principal [Member]          
Debt Instrument [Line Items]          
Repayments of Notes Payable   110,000      
Accrued Interest [Member]          
Debt Instrument [Line Items]          
Repayments of Notes Payable   3,698      
Yield Protection Premium [Member]          
Debt Instrument [Line Items]          
Repayments of Notes Payable   12,457      
Exit Fee [Member]          
Debt Instrument [Line Items]          
Repayments of Notes Payable   1,650      
Third-party Fees and Expenses [Member]          
Debt Instrument [Line Items]          
Repayments of Notes Payable   $ 100      
Tranche A Warrant [Member]          
Debt Instrument [Line Items]          
Adjustments To Additional Paid In Capital, Warrant Issued $ 2,785        
Volatility 111.60%        
Term (in years) 7 years        
Risk-free interest rate 3.57%        
Fair value of common stock price per share on the valuation date | $ / shares $ 5.32        
Warrants exercise price | $ / shares $ 6.69        
Tranche A Warrant [Member] | Term Loan Facility [Member]          
Debt Instrument [Line Items]          
Debt instrument conversion warrants or options issued | shares 647,589        
Warrants exercise price | $ / shares $ 6.69        
Tranche B Warrant [Member]          
Debt Instrument [Line Items]          
Debt instrument conversion warrants or options issued | shares 264,922        
Fair value of warrant liabilities deemed     0 276  
Tranche C Warrant [Member]          
Debt Instrument [Line Items]          
Fair value of warrant liabilities deemed     $ 0 $ 270