XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 60.7 $ 44.2
Accounts receivable, net 213.6 211.9
Inventories, net 277.3 290.4
Income tax receivables 25.3 12.6
Prepaid expenses and other current assets 66.9 54.2
Total current assets 643.8 613.3
Property, plant and equipment, net 1,069.6 965.0
Right-of-use assets 125.8 117.9
Goodwill 0.0 71.5
Intangible assets, net 14.2 18.5
Investment in equity method affiliates 13.1 8.0
Deferred income tax assets 20.5 21.6
Other assets 20.6 41.5
Total non-current assets 1,263.8 1,244.0
Total assets 1,907.6 1,857.3
Current liabilities    
Accounts payable 197.0 156.2
Current portion of long term-debt and other financial liabilities 305.0 258.8
Accrued liabilities 50.1 39.5
Income taxes payable 20.2 4.8
Other current liabilities 54.1 57.4
Total current liabilities 626.4 516.7
Long-term debt, net 674.5 647.0
Employee benefit plan obligation 58.4 58.5
Deferred income tax liabilities 28.0 36.5
Other liabilities 135.7 123.7
Total non-current liabilities 896.6 865.7
Stockholders' equity    
Common stock 85.3 85.3
Treasury stock, at cost, 4,837,465 and 3,749,887 (90.8) (82.2)
Additional paid-in capital 80.2 84.7
Retained earnings 382.2 457.0
Accumulated other comprehensive loss (72.3) (69.9)
Total stockholders' equity 384.6 474.9
Total liabilities and stockholders' equity $ 1,907.6 $ 1,857.3