XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 51.3 $ 44.2
Accounts receivable, net 265.1 211.9
Inventories, net 278.9 290.4
Income tax receivables 15.7 12.6
Prepaid expenses and other current assets 72.5 54.2
Total current assets 683.5 613.3
Property, plant and equipment, net 1,045.7 965.0
Right-of-use assets 126.8 117.9
Goodwill 0.0 71.5
Intangible assets, net 15.8 18.5
Investment in equity method affiliates 11.9 8.0
Deferred income tax assets 58.1 21.6
Other assets 22.1 41.5
Total non-current assets 1,280.4 1,244.0
Total assets 1,963.9 1,857.3
Current liabilities    
Accounts payable 181.4 156.2
Current portion of long-term debt and other financial liabilities 329.6 258.8
Accrued liabilities 37.9 39.5
Income taxes payable 21.1 4.8
Other current liabilities 65.3 57.4
Total current liabilities 635.3 516.7
Long-term debt, net 680.6 647.0
Employee benefit plan obligation 67.0 58.5
Deferred income tax liabilities 42.8 36.5
Other liabilities 136.4 123.7
Total non-current liabilities 926.8 865.7
Commitments and contingencies
Stockholders' equity    
Common stock 85.3 85.3
Treasury stock, at cost, 4,842,553 and 3,749,887 (90.3) (82.2)
Additional paid-in capital 77.4 84.7
Retained earnings 403.3 457.0
Accumulated other comprehensive loss (73.9) (69.9)
Total stockholders' equity 401.8 474.9
Total liabilities and stockholders' equity $ 1,963.9 $ 1,857.3