XML 33 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Information by Segment
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Financial Information by Segment Financial Information by Segment
Segment information
We disclose the results of each of our operating segments in accordance with ASC 280, Segment Reporting. We manage our business in two operating segments as follows:
Rubber Carbon Black—Used in the reinforcement of rubber in tires and mechanical rubber goods, and
Specialty Carbon Black—Used for protection, colorization and conductivity in coatings, polymers, batteries, printing and other special applications.
Corporate includes income and expenses that cannot be directly allocated to the business segments or that are managed at the corporate level. This includes finance income and expenses, taxes and items with less bearing on the underlying core business.
Our operations are managed by senior executives who report to our Chief Executive Officer (“CEO”), the chief operating decision maker (“CODM”). Discrete financial information is available for each of the segments, and the CODM uses operating results of each operating segment for performance evaluation and resource allocation.
Our CODM uses Adjusted EBITDA as the primary measure for reviewing our segment profitability. We define Adjusted EBITDA as Income from operations before depreciation and amortization, share-based compensation, and non-recurring items (such as restructuring expenses, legal settlements gains, etc.) plus Earnings in affiliated companies, net of tax.
The CODM does not review reportable segment asset or liability information for purposes of assessing performance or allocating resources.
Segment operating results for the three months ended September 30, 2025 and 2024 are as follows:
RubberSpecialtyCorporateTotal
(In millions)
2025
Net sales from external customers$290.9 $160.0 $— $450.9 
Less:
Cost of Sales237.9 127.4 — 365.3 
Selling, general and administrative expenses34.1 23.2 0.2 57.5 
Loss (recovery) due to misappropriation of assets, net
— — (7.3)(7.3)
Goodwill impairment32.3 48.5 — 80.8 
Other segment items4.2 4.1 — 8.3 
Add:
Equity in earnings of affiliated companies, net of tax0.5 — — 0.5 
LTIP and other non-operating charges1.8 1.7 0.2 3.7 
Loss (recovery) due to misappropriation of assets, net
— — (7.3)(7.3)
Goodwill impairment32.348.5— 80.8 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment19.1 14.6 — 33.7 
Adjusted EBITDA$36.1 $21.6 $ $57.7 
Capital expenditures15.5 25.4 — 40.9 
2024
Net sales from external customers$300.9 $162.5 $— $463.4 
Less:
Cost of Sales230.0 125.9 — 355.9 
Selling, general and administrative expenses35.9 21.7 0.3 57.9 
Loss (recovery) due to misappropriation of assets, net
— — 60.7 60.7 
Other segment items2.2 3.1 (1.1)4.2 
Add:
Equity in earnings of affiliated companies, net of tax0.2 — — 0.2 
LTIP and other non-operating charges1.6 2.9 (0.8)3.7 
Loss (recovery) due to misappropriation of assets, net60.7 60.7 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment18.3 12.5 — 30.8 
Adjusted EBITDA$52.9 $27.2 $ $80.1 
Capital expenditures23.7 24.2 — 47.9 
Segment operating results for the nine months ended September 30, 2025 and 2024 are as follows:
RubberSpecialtyCorporateTotal
(In millions)
2025
Net sales from external customers$916.2 $478.8 $— $1,395.0 
Less:
Cost of Sales739.3 373.6 — 1,112.9 
Selling, general and administrative expenses104.4 68.4 0.8 173.6 
Loss (recovery) due to misappropriation of assets, net
— — (6.5)(6.5)
Goodwill impairment32.3 48.5 — 80.8 
Other segment items12.1 12.5 — 24.6 
Add:
Equity in earnings of affiliated companies, net of tax1.6 — — 1.6 
LTIP and other non-operating charges4.6 4.6 0.8 10.0 
Loss (recovery) due to misappropriation of assets, net
— — (6.5)(6.5)
Goodwill impairment32.348.580.8
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment59.2 38.0 — 97.2 
Adjusted EBITDA$125.8 $66.9 $ $192.7 
Assets$1,109.9 $701.6 $152.4 $1,963.9 
Capital expenditures46.4 65.9 — 112.3 
2024
Net sales from external customers$944.4 $498.9 $— $1,443.3 
Less:
Cost of Sales722.7 381.1 — 1,103.8 
Selling, general and administrative expenses113.5 65.5 0.7 179.7 
Loss (recovery) due to misappropriation of assets, net
— — 60.7 60.7 
Other segment items9.7 11.4 (1.1)20.0 
Add:
Equity in earnings of affiliated companies, net of tax0.5 — — 0.5 
LTIP and other non-operating charges5.3 5.3 (0.4)10.2 
Loss (recovery) due to misappropriation of assets, net60.760.7
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment53.1 36.9 — 90.0 
Adjusted EBITDA$157.4 $83.1 $ $240.5 
Assets$1,101.5 $730.5 $164.3 $1,996.3 
Capital expenditures68.2 67.5 — 135.7 
Other segment items—Other segment items for each reportable segment includes Research and Development costs and Other expense (income), net.
A reconciliation of Income before earnings in affiliated companies and income taxes to Adjusted EBITDA for each of the periods presented is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Income (loss) before earnings in affiliated companies and income taxes $(68.1)$(31.2)$(37.6)$38.3 
LTIP and other non-operating charges3.7 3.7 10.0 10.2 
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment33.7 30.8 97.2 90.0 
Loss (recovery) due to misappropriation of assets, net
Misappropriation of assets, net(7.3)59.2 (7.3)59.2 
Professional fees related to misappropriation of assets— 1.5 0.8 1.5 
Goodwill impairment80.8 — 80.8 — 
Equity in earnings of affiliated companies, net of tax0.5 0.2 1.6 0.5 
Interest and other financial expense, net14.4 15.9 47.2 40.8 
Adjusted EBITDA$57.7 $80.1 $192.7 $240.5 
LTIP and other non-operating charges include the following:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Long term incentive plan$3.7 $4.8 $10.0 $11.3 
Other non-operating— (1.1)— (1.1)
LTIP and other non-operating charges$3.7 $3.7 $10.0 $10.2