XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows of Orion Engineered Carbons S.A. (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:        
Net income/(loss) $ 8,997 $ 24,253 $ 9,250 $ 67,955
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:        
Depreciation of property, plant and equipment and amortization of intangible assets 23,999 21,991 69,721 71,490
Amortization of debt issuance costs 530 512 1,531 1,602
Share-based incentive compensation 1,182 2,025 1,242 7,137
Deferred tax (benefit)/provision (4,725) 3,847 (11,224) 1,773
Foreign currency transactions (2,013) 2,230 (1,782) 2,520
Reclassification of actuarial losses from AOCI 2,272 0 7,325 0
Other operating non-cash items (790) 862 118 5,154
Changes in operating assets and liabilities, net of effects of businesses acquired:        
(Increase)/decrease in trade receivables (66,152) 21,323 (6,682) 2,150
(Increase)/decrease in inventories 14,375 (2,210) 39,576 4,889
Increase/(decrease) in trade payables 14,080 (13,902) (31,662) (7,038)
Increase/(decrease) in provisions 2,633 3,301 (4,899) (11,525)
Increase/(decrease) in tax liabilities 7,674 6,150 16,298 3,814
Increase/(decrease) in other assets and liabilities that cannot be allocated to investing or financing activities (324) (1,844) 3,541 (7,254)
Net cash provided by operating activities 1,738 68,538 92,352 142,667
Cash flows from investing activities:        
Cash paid for the acquisition of intangible assets and property, plant and equipment (30,942) (34,452) (120,343) (95,309)
Net cash used in investing activities (30,942) (34,452) (120,343) (95,309)
Cash flows from financing activities:        
Payments for debt issue costs 0 0 0 (1,721)
Repayments of long-term debt (2,055) (1,987) (6,077) (6,034)
Cash inflows related to current financial liabilities 39,690 9,724 191,041 88,411
Cash outflows related to current financial liabilities (58,500) (25,169) (110,859) (84,501)
Dividends paid to shareholders 0 (12,043) (12,045) (35,989)
Taxes paid for shares issued under net settlement feature 0 0 (1,202) (6,475)
Net cash provided by/(used in) financing activities (20,866) (29,475) 60,858 (46,309)
Increase/(decrease) in cash, cash equivalents and restricted cash (50,070) 4,611 32,867 1,049
Cash, cash equivalents and restricted cash at the beginning of the period 146,108 57,696 68,231 61,604
Effect of exchange rate changes on cash 4,357 (1,999) (703) (2,345)
Cash, cash equivalents and restricted cash at the end of the period 100,395 60,308 100,395 60,308
Less restricted cash at the end of the period 2,859 4,356 2,859 4,356
Cash and cash equivalents at the end of the period 97,536 55,952 97,536 55,952
Cash paid for interest, net (5,246) (6,527) (14,752) (15,693)
Cash (paid) for income taxes 1,068 1,705 1,067 (16,175)
Supplemental disclosure of non-cash activity:        
Liabilities for leasing - current 3,862 (1,148) 5,826 5,778
Liabilities for leasing - non-current $ 51,191 $ 1,113 $ 57,834 $ 25,068