XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Information by Segment (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of the Relative Size of Revenue Recognized in each Reportable Segment
The following table shows the percent of revenue recognized in each of the Company’s reportable segment:
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Rubber63 %67 %61 %66 %
Specialty37 %33 %39 %34 %
Schedule of Segment Reconciliation
Segment reconciliation for the three months ended September 30, 2020 and 2019:
RubberSpecialtiesCorporateTotal segments
(In thousands)
2020
Net sales from external customers$178,406 $103,630 $ $282,036 
Adjusted EBITDA$28,525 $26,477 $ $55,002 
Corporate charges— — (6,714)(6,714)
Depreciation and amortization of intangible assets and property, plant and equipment(13,828)(10,171)— (23,999)
Excluding equity in earnings of affiliated companies, net of tax(141)— — (141)
Income/(loss) from operations before income tax expense and finance costs$14,556 $16,305 $(6,714)$24,147 
Interest and other financial expense, net— — (10,769)(10,769)
Reclassification of actuarial losses from AOCI— — (2,272)(2,272)
Income tax expense/(benefit)— — (2,250)(2,250)
Equity in earnings of affiliated companies, net of tax141 — — 141 
Net income/(loss)$8,997 
2019
Net sales from external customers$247,371 $122,824 $ $370,195 
Adjusted EBITDA$38,097 $29,957 $ $68,054 
Corporate charges— — (7,543)(7,543)
Depreciation and amortization of intangible assets and property, plant and equipment(13,524)(8,467)— (21,991)
Excluding equity in earnings of affiliated companies, net of tax(134)— — (134)
Income/(loss) from operations before income tax expense and finance costs$24,439 $21,490 $(7,543)$38,386 
Interest and other financial expense, net— — (6,500)(6,500)
Reclassification of actuarial losses from AOCI— — — — 
Income tax expense/(benefit)— — (7,767)(7,767)
Equity in earnings of affiliated companies, net of tax134 — — 134 
Net income/(loss)$24,253 
Segment reconciliation for the nine months ended September 30, 2020 and 2019:
RubberSpecialtiesCorporateTotal segments
(In thousands)
2020
Net sales from external customers$502,894 $317,797 $ $820,691 
Adjusted EBITDA$63,060 $71,024 $ $134,084 
Corporate charges— — (15,125)(15,125)
Depreciation and amortization of intangible assets and property, plant and equipment(41,382)(28,339)— (69,721)
Excluding equity in earnings of affiliated companies, net of tax(426)— — (426)
Income/(loss) from operations before income tax expense and finance costs$21,253 $42,684 $(15,125)$48,811 
Interest and other financial expense, net— — (28,657)(28,657)
Reclassification of actuarial losses from AOCI— — (7,325)(7,325)
Income tax expense/(benefit)— — (4,006)(4,006)
Equity in earnings of affiliated companies, net of tax426 — — 426 
Net income$9,250 
2019
Net sales from external customers$760,230 $393,695 $ $1,153,925 
Adjusted EBITDA$113,755 $90,394 $ $204,149 
Corporate charges— — (17,680)(17,680)
Depreciation and amortization of intangible assets and property, plant and equipment(41,502)(29,988)— (71,490)
Excluding equity in earnings of affiliated companies, net of tax(424)— — (424)
Income/(loss) from operations before income tax expense and finance costs$71,829 $60,406 $(17,680)$114,555 
Interest and other financial expense, net— — (20,509)(20,509)
Reclassification of actuarial losses from AOCI— — — — 
Income tax expense/(benefit)— — (26,515)(26,515)
Equity in earnings of affiliated companies, net of tax424 — — 424 
Net income$67,955 
Income from operations before income taxes and finance costs of the segment 'Corporate' comprises the following:
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
(In thousands)
Restructuring expenses$— $2,710 $— $3,833 
Consulting fees related to Company strategy— (674)— 831 
Extraordinary expense items related to COVID-19822 — 3,548 — 
Long Term Incentive Plan1,182 2,025 1,242 7,137 
EPA-related expenses1,487 1,549 5,053 2,957 
Other non-operating3,222 1,933 5,283 2,922 
Expense from operations before income taxes and finance costs$6,714 $7,543 $15,125 $17,680