XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Information by Segment
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Financial Information by Segment Financial Information by Segment
Segment information
The Company’s business is organized by its two carbon black product types. For corporate management purposes and all periods presented the Company had Rubber Carbon Black and Specialty Carbon Black as reportable operating segments. Rubber carbon black is used in the reinforcement of rubber in tires and mechanical rubber goods, Specialties are used as pigments and performance additives in coatings, polymers, printing and special applications.
The following table shows the percent of revenue recognized in each of the Company’s reportable segment:
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Rubber63 %67 %61 %66 %
Specialty37 %33 %39 %34 %
The senior management team, which is composed of the CEO, CFO and certain other senior management members is the chief operating decision maker (“CODM”). The senior management team monitors the operating segments’ results separately in order to facilitate decisions regarding the allocation of resources and determine the segments’ performance. Orion uses Adjusted EBITDA as the segments' performance measure. The CODM does not review reportable segment asset or liability information for purposes of assessing performance or allocating resources.
Adjustment items are not allocated to the individual segments as they are managed on a group basis.
Segment reconciliation for the three months ended September 30, 2020 and 2019:
RubberSpecialtiesCorporateTotal segments
(In thousands)
2020
Net sales from external customers$178,406 $103,630 $ $282,036 
Adjusted EBITDA$28,525 $26,477 $ $55,002 
Corporate charges— — (6,714)(6,714)
Depreciation and amortization of intangible assets and property, plant and equipment(13,828)(10,171)— (23,999)
Excluding equity in earnings of affiliated companies, net of tax(141)— — (141)
Income/(loss) from operations before income tax expense and finance costs$14,556 $16,305 $(6,714)$24,147 
Interest and other financial expense, net— — (10,769)(10,769)
Reclassification of actuarial losses from AOCI— — (2,272)(2,272)
Income tax expense/(benefit)— — (2,250)(2,250)
Equity in earnings of affiliated companies, net of tax141 — — 141 
Net income/(loss)$8,997 
2019
Net sales from external customers$247,371 $122,824 $ $370,195 
Adjusted EBITDA$38,097 $29,957 $ $68,054 
Corporate charges— — (7,543)(7,543)
Depreciation and amortization of intangible assets and property, plant and equipment(13,524)(8,467)— (21,991)
Excluding equity in earnings of affiliated companies, net of tax(134)— — (134)
Income/(loss) from operations before income tax expense and finance costs$24,439 $21,490 $(7,543)$38,386 
Interest and other financial expense, net— — (6,500)(6,500)
Reclassification of actuarial losses from AOCI— — — — 
Income tax expense/(benefit)— — (7,767)(7,767)
Equity in earnings of affiliated companies, net of tax134 — — 134 
Net income/(loss)$24,253 
Segment reconciliation for the nine months ended September 30, 2020 and 2019:
RubberSpecialtiesCorporateTotal segments
(In thousands)
2020
Net sales from external customers$502,894 $317,797 $ $820,691 
Adjusted EBITDA$63,060 $71,024 $ $134,084 
Corporate charges— — (15,125)(15,125)
Depreciation and amortization of intangible assets and property, plant and equipment(41,382)(28,339)— (69,721)
Excluding equity in earnings of affiliated companies, net of tax(426)— — (426)
Income/(loss) from operations before income tax expense and finance costs$21,253 $42,684 $(15,125)$48,811 
Interest and other financial expense, net— — (28,657)(28,657)
Reclassification of actuarial losses from AOCI— — (7,325)(7,325)
Income tax expense/(benefit)— — (4,006)(4,006)
Equity in earnings of affiliated companies, net of tax426 — — 426 
Net income$9,250 
2019
Net sales from external customers$760,230 $393,695 $ $1,153,925 
Adjusted EBITDA$113,755 $90,394 $ $204,149 
Corporate charges— — (17,680)(17,680)
Depreciation and amortization of intangible assets and property, plant and equipment(41,502)(29,988)— (71,490)
Excluding equity in earnings of affiliated companies, net of tax(424)— — (424)
Income/(loss) from operations before income tax expense and finance costs$71,829 $60,406 $(17,680)$114,555 
Interest and other financial expense, net— — (20,509)(20,509)
Reclassification of actuarial losses from AOCI— — — — 
Income tax expense/(benefit)— — (26,515)(26,515)
Equity in earnings of affiliated companies, net of tax424 — — 424 
Net income$67,955 
The sales information noted above relates to external customers only. ‘Corporate’ includes income and expense that cannot be directly allocated to the business segments or are managed on corporate level and includes finance income and expenses, taxes and items with less bearing on the underlying core business.
Income from operations before income taxes and finance costs of the segment 'Corporate' comprises the following:
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
(In thousands)
Restructuring expenses$— $2,710 $— $3,833 
Consulting fees related to Company strategy— (674)— 831 
Extraordinary expense items related to COVID-19822 — 3,548 — 
Long Term Incentive Plan1,182 2,025 1,242 7,137 
EPA-related expenses1,487 1,549 5,053 2,957 
Other non-operating3,222 1,933 5,283 2,922 
Expense from operations before income taxes and finance costs$6,714 $7,543 $15,125 $17,680