XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows of Orion Engineered Carbons S.A. (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:        
Net income/(loss) $ (17,780) $ 24,748 $ 253 $ 43,702
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:        
Depreciation of property, plant and equipment and amortization of intangible assets 21,876 25,404 45,722 49,499
Amortization of debt issuance costs 500 555 1,001 1,090
Share-based incentive compensation 1,199 1,559 60 5,112
Deferred tax (benefit)/provision (4,634) 839 (6,499) (2,074)
Foreign currency transactions (988) (645) 231 290
Reclassification of actuarial losses from AOCI 2,654 0 5,052 0
Other operating non-cash items 548 3,264 908 4,292
Changes in operating assets and liabilities, net of effects of businesses acquired:        
(Increase)/decrease in trade receivables 90,568 (6,550) 59,471 (19,173)
(Increase)/decrease in inventories 36,883 (847) 25,201 7,099
Increase/(decrease) in trade payables (50,133) 2,996 (45,742) 6,864
Increase/(decrease) in provisions 3,833 5,995 (7,532) (14,826)
Increase/(decrease) in tax liabilities (3,392) (4,084) 8,624 (2,336)
Increase/(decrease) in other assets and liabilities that cannot be allocated to investing or financing activities 4,576 (5,276) 3,865 (5,410)
Net cash provided by operating activities 85,709 47,958 90,615 74,129
Cash flows from investing activities:        
Cash paid for the acquisition of intangible assets and property, plant and equipment (38,550) (38,370) (89,401) (60,857)
Net cash used in investing activities (38,550) (38,370) (89,401) (60,857)
Cash flows from financing activities:        
Payments for debt issue costs 0 (1,721) 0 (1,721)
Repayments of long-term debt (2,015) (2,029) (4,022) (4,047)
Cash inflows related to current financial liabilities 41,538 41,605 151,351 78,687
Cash outflows related to current financial liabilities (52,359) (36,509) (52,359) (59,332)
Dividends paid to shareholders 0 (12,042) (12,045) (23,946)
Taxes paid for shares issued under net settlement feature 0 (6,475) (1,202) (6,475)
Net cash provided by/(used in) financing activities (12,836) (17,171) 81,723 (16,834)
Increase/(decrease) in cash, cash equivalents and restricted cash 34,323 (7,583) 82,937 (3,562)
Cash, cash equivalents and restricted cash at the beginning of the period 110,215 65,425 68,231 61,604
Effect of exchange rate changes on cash 1,570 (146) (5,060) (346)
Cash, cash equivalents and restricted cash at the end of the period 146,108 57,696 146,108 57,696
Less restricted cash at the end of the period 2,734 4,537 2,734 4,537
Cash and cash equivalents at the end of the period 143,374 53,159 143,374 53,159
Cash paid for interest, net (5,161) (3,142) (9,506) (9,166)
Cash (paid) for income taxes (2,260) (9,116) (1) (17,880)
Supplemental disclosure of non-cash activity:        
Liabilities for leasing - current (1,441) 1,782 (446) 6,926
Liabilities for leasing - non-current $ 446 $ (1,632) $ 1,688 $ 23,955