XML 59 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Information by Segment (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of the Relative Size of Revenue Recognized in each Reportable Segment
The following table shows the percent of revenue recognized in each of the Company’s reportable segment:
Three Months Ended March 31,
20202019
Rubber  64 %66 %
Specialty  36 %34 %
Schedule of Segment Reconciliation
Segment reconciliation for the three months ended March 31, 2020 and 2019:
RubberSpecialtiesCorporateTotal segments
(In thousands)
2020
Net sales from external customers$216,228  $119,779  $—  $336,007  
Adjusted EBITDA$35,768  $28,076  $—  $63,844  
Corporate charges—  —  (2,323) (2,323) 
Depreciation and amortization of intangible assets and property, plant and equipment(15,293) (8,552) —  (23,845) 
Excluding equity in earnings of affiliated companies, net of tax(133) —  —  (133) 
Income from operations before income tax expense and finance costs20,342  19,524  (2,323) 37,543  
Interest and other financial expense, net—  —  (9,610) (9,610) 
Reclassification of actuarial losses from AOCI—  —  (2,398) (2,398) 
Income tax expense—  —  (7,635) (7,635) 
Equity in earnings of affiliated companies, net of tax133  —  —  133  
Net income$18,032  
2019
Net sales from external customers$253,128  $131,586  $—  $384,714  
Adjusted EBITDA$35,165  $29,402  $—  $64,567  
Corporate charges—  —  (5,636) (5,636) 
Depreciation and amortization of intangible assets and property, plant and equipment(13,765) (10,330) —  (24,095) 
Excluding equity in earnings of affiliated companies, net of tax(137) —  —  (137) 
Income from operations before income tax expense and finance costs21,263  19,072  (5,636) 34,699  
Interest and other financial expense, net—  —  (6,443) (6,443) 
Reclassification of actuarial losses from AOCI—  —  —  —  
Income tax expense—  —  (9,439) (9,439) 
Equity in earnings of affiliated companies, net of tax137  —  —  137  
Net income$18,954  
Income from operations before income taxes and finance costs of the segment 'Corporate and other' comprises the following:
Three Months Ended March 31,
20202019
(In thousands)
Restructuring expenses/(income)$—  $89  
Consulting fees related to Company strategy—  916  
Long Term Incentive Plan(1,139) 3,553  
EPA-related expense2,589  718  
Other non-operating873  360  
Expense from operations before income taxes and finance costs$2,323  $5,636  
Schedule of Income from Operations, Corporate and Other Segment
Segment reconciliation for the three months ended March 31, 2020 and 2019:
RubberSpecialtiesCorporateTotal segments
(In thousands)
2020
Net sales from external customers$216,228  $119,779  $—  $336,007  
Adjusted EBITDA$35,768  $28,076  $—  $63,844  
Corporate charges—  —  (2,323) (2,323) 
Depreciation and amortization of intangible assets and property, plant and equipment(15,293) (8,552) —  (23,845) 
Excluding equity in earnings of affiliated companies, net of tax(133) —  —  (133) 
Income from operations before income tax expense and finance costs20,342  19,524  (2,323) 37,543  
Interest and other financial expense, net—  —  (9,610) (9,610) 
Reclassification of actuarial losses from AOCI—  —  (2,398) (2,398) 
Income tax expense—  —  (7,635) (7,635) 
Equity in earnings of affiliated companies, net of tax133  —  —  133  
Net income$18,032  
2019
Net sales from external customers$253,128  $131,586  $—  $384,714  
Adjusted EBITDA$35,165  $29,402  $—  $64,567  
Corporate charges—  —  (5,636) (5,636) 
Depreciation and amortization of intangible assets and property, plant and equipment(13,765) (10,330) —  (24,095) 
Excluding equity in earnings of affiliated companies, net of tax(137) —  —  (137) 
Income from operations before income tax expense and finance costs21,263  19,072  (5,636) 34,699  
Interest and other financial expense, net—  —  (6,443) (6,443) 
Reclassification of actuarial losses from AOCI—  —  —  —  
Income tax expense—  —  (9,439) (9,439) 
Equity in earnings of affiliated companies, net of tax137  —  —  137  
Net income$18,954  
Income from operations before income taxes and finance costs of the segment 'Corporate and other' comprises the following:
Three Months Ended March 31,
20202019
(In thousands)
Restructuring expenses/(income)$—  $89  
Consulting fees related to Company strategy—  916  
Long Term Incentive Plan(1,139) 3,553  
EPA-related expense2,589  718  
Other non-operating873  360  
Expense from operations before income taxes and finance costs$2,323  $5,636