XML 29 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock-based Compensation Expense
The following table provides detail as to expenses recorded within operating income with respect to stock based compensation:
Three Months Ended March 31,
20202019
(In thousands)
2016 Plan
$—  $1,083  
2017 Plan
—  1,195  
2018 Plan
(1,242) 1,275  
Sign on RSU incentive
134  —  
2019 Plan
(30) —  
Total expenses
$(1,139) $3,553  
Summary of Activity of PSUs
In the following table summarizes the activity of our PSUs within the three months ended March 31, 2020:
Period granted
Performance period
PSUs outstanding at January 1,
PSUs grantedPerformance based adjustmentPSUs settledPSUs forfeitedPSUs
outstanding at
March 31,
PSUs expected to vestWeighted average grant date fair value
20172017 - 2020418,252  —  (40,087) (378,165) —  —  —  $24.89  
20182018 - 2021355,766  —  —  —  (2,949) 352,817  299,418  $39.24  
20192019 - 2022229,727  —  —  —  (1,895) 227,832  215,933  $11.48  
Total 20201,003,745  —  (40,087) (378,165) (4,844) 580,649  515,351  
Summary of Activity of RSUs
In the following table summarizes the activity of our RSUs within the three months ended March 31, 2020:
Period grantedVesting periodRSUs outstanding January 1,RSUs grantedPerformance based adjustmentRSUs settledRSUs forfeitedRSUs
outstanding at
March 31,
RSUs expected to vestWeighted average grant date fair value
Sign-on RSUs:
20182018 - 202123,878  —  —  —  —  23,878  23,878  $25.81  
20192019 - 202245,257  —  —  —  —  45,257  45,257  $15.89  
2019 Plan:
20192019 - 2022128,447  —  —  —  (1,895) 126,552  126,552  $14.74  
Total 2020197,582  —  —  —  (1,895) 195,687  195,687  
Model for Calculating Fair Value
The following table lists the inputs to the valuation model used for calculating the grant date fair values under the 2019, 2018 and 2017 Plans:
2017 Plan2018 Plan2019 Plan PSU
Expected term (in years)333
Dividend yield (%)1.88%1.94%4.65%
Expected volatility OEC (%)33.77%30.22%33.30%
Expected volatility peer group (%)17.30%20.09%17.62%
Correlation 0.45740.36590.5205
Risk-free interest rate (%)1.45%1.46%1.83%
Model usedMonte CarloMonte CarloMonte Carlo
Weighted average fair value of PSUs granted$24.89$39.24$11.48
Components of Stock-based Compensation Expense
Stock-based compensation expense is comprised of the following line items:
Three Months Ended March 31,
20202019
(In thousands)
Cost of sales
$29  $12  
Selling expenses
(172) 737  
General and administrative expenses
(910) 2,598  
Research and development costs
(87) 206  
Stock-based compensation expense
$(1,139) $3,553