XML 73 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Information by Segment
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Financial Information by Segment Financial Information by Segment
Segment information
The Company's business is organized by its two carbon black product types. For corporate management purposes and all periods presented the Company had “Rubber” and “Specialty” as reportable operating segments. Rubber carbon black is used in the reinforcement of rubber in tires and mechanical rubber goods. Specialties are used as pigments and performance additives in coatings, polymers, printing and special applications.
The following table shows the relative size of the net sales recognized in each of the Company’s reportable segments:
 
Three months ended September 30,
 
Nine months ended September 30,
 
2019
 
2018
 
2019
 
2018
Rubber
67%
 
66%
 
66%
 
65%
Specialty
33%
 
34%
 
34%
 
35%

The senior management team, which is composed of the CEO, CFO and certain other senior management members is the chief operating decision maker (“CODM”). The senior management team monitors the operating segments’ results separately in order to facilitate decisions regarding the allocation of resources and determine the segments’ performance. Orion uses Adjusted EBITDA as the segments' performance measure. The CODM does not review reportable segment asset or liability information for purposes of assessing performance or allocating resources.
Adjustment items are not allocated to the individual segments as they are managed on a group basis.

Segment reconciliation for the three months ended September 30, 2019 and 2018:
 
Rubber
 
Specialties
 
Corporate and other
 
Total
 
(In thousands)
2019
 
 
 
 
 
 
 
Net sales from external customers
$
247,371

 
$
122,824

 
$

 
$
370,195

Adjusted EBITDA
$
38,097

 
$
29,957

 
$

 
$
68,054

Corporate charges

 

 
(7,543
)
 
(7,543
)
Depreciation and amortization of intangible assets and property, plant and equipment
(13,524
)
 
(8,467
)
 

 
(21,991
)
Excluding equity in earnings of affiliated companies, net of tax
(134
)
 

 

 
(134
)
Income from operations before income tax expense and finance costs
24,439

 
21,490

 
(7,543
)
 
38,386

Interest and other financial expense, net

 

 
(6,500
)
 
(6,500
)
Income tax expense

 

 
(7,767
)
 
(7,767
)
Equity in earnings of affiliated companies, net of tax
134

 

 

 
134

Net income
 
 
 
 
 
 
$
24,253

 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
Net sales from external customers
$
259,800

 
$
134,154

 
$

 
$
393,954

Adjusted EBITDA
$
37,886

 
$
34,671

 
$

 
$
72,557

Corporate charges

 

 
(7,750
)
 
(7,750
)
Depreciation and amortization of intangible assets and property, plant and equipment
(13,482
)
 
(9,322
)
 

 
(22,804
)
Excluding equity in earnings of affiliated companies, net of tax
(160
)
 

 

 
(160
)
Income from operations before income tax expense and finance costs
24,244

 
25,349

 
(7,750
)
 
41,843

Interest and other financial expense, net

 

 
(6,190
)
 
(6,190
)
Income tax expense

 

 
(9,996
)
 
(9,996
)
Equity in earnings of affiliated companies, net of tax
160

 

 

 
160

Net income
 
 
 
 
 
 
$
25,817


Segment reconciliation for the nine months ended September 30, 2019 and 2018:
 
Rubber
 
Specialties
 
Corporate and other
 
Total
 
(In thousands)
2019
 
 
 
 
 
 
 
Net sales from external customers
$
760,230

 
$
393,695

 
$

 
$
1,153,925

Adjusted EBITDA
$
113,755

 
$
90,394

 
$

 
$
204,149

Corporate charges

 

 
(17,680
)
 
(17,680
)
Depreciation and amortization of intangible assets and property, plant and equipment
(41,502
)
 
(29,988
)
 

 
(71,490
)
Excluding equity in earnings of affiliated companies, net of tax
(424
)
 

 

 
(424
)
Income from operations before income tax expense and finance costs
71,829

 
60,406

 
(17,680
)
 
114,555

Interest and other financial expense, net

 

 
(20,509
)
 
(20,509
)
Income tax expense

 

 
(26,515
)
 
(26,515
)
Equity in earnings of affiliated companies, net of tax
424

 

 

 
424

Net income
 
 
 
 
 
 
$
67,955

 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
Net sales from external customers
$
773,743

 
$
418,496

 
$

 
$
1,192,239

Adjusted EBITDA
$
109,465

 
$
120,232

 
$

 
$
229,697

Corporate charges

 

 
12,222

 
12,222

Depreciation and amortization of intangible assets and property, plant and equipment
(42,856
)
 
(28,977
)
 

 
(71,833
)
Excluding equity in earnings of affiliated companies, net of tax
(453
)
 

 

 
(453
)
Income from operations before income tax expense and finance costs
66,156

 
91,255

 
12,222

 
169,633

Interest and other financial expense, net

 

 
(23,349
)
 
(23,349
)
Income tax expense

 

 
(41,085
)
 
(41,085
)
Equity in earnings of affiliated companies, net of tax
453

 

 

 
453

Net income
 
 
 
 
 
 
$
105,652


The sales information noted above relates to external customers only. ‘Corporate and other’ includes income and expense that cannot be directly allocated to the business segments or are managed on corporate level and includes finance income and expenses, taxes and items with less bearing on the underlying core business.