XML 37 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information - Operating results by segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Disclosure of operating segments [line items]        
Revenue $ 393,954 $ 334,936 $ 1,192,239 $ 988,614
Cost of sales (284,798) (239,879) (857,907) (705,140)
Gross profit 109,156 95,057 334,332 283,474
Adjusted EBITDA $ 72,557 $ 64,086 $ 229,697 $ 191,043
Adjusted EBITDA Margin 18.40% 19.10% 19.30% 19.30%
Depreciation amortization and impairment of intangible assets and property, plant and equipment $ (22,804) $ (23,924) $ (71,833) $ (70,201)
Share of profit of joint venture (160) (142) (453) (404)
Adjustment items (7,750) (6,659) 12,222 (11,838)
Earnings before taxes and finance income/costs (operating result (EBIT)) 41,843 33,361 169,633 108,600
Rubber        
Disclosure of operating segments [line items]        
Revenue 259,800 209,873 773,743 625,128
Cost of sales (198,851) (166,901) (599,649) (489,728)
Gross profit 60,949 42,972 174,094 135,400
Adjusted EBITDA $ 37,886 $ 23,745 $ 109,465 $ 78,090
Adjusted EBITDA Margin 14.60% 11.30% 14.10% 12.50%
Depreciation amortization and impairment of intangible assets and property, plant and equipment $ (13,482) $ (14,621) $ (42,856) $ (43,392)
Share of profit of joint venture (160) (142) (453) (404)
Specialties        
Disclosure of operating segments [line items]        
Revenue 134,154 125,063 418,496 363,486
Cost of sales (85,947) (72,978) (258,258) (215,412)
Gross profit 48,207 52,085 160,238 148,074
Adjusted EBITDA $ 34,671 $ 40,341 $ 120,232 $ 112,953
Adjusted EBITDA Margin 25.80% 32.20% 28.70% 31.00%
Depreciation amortization and impairment of intangible assets and property, plant and equipment $ (9,322) $ (9,303) $ (28,977) $ (26,809)
Share of profit of joint venture $ 0 $ 0 $ 0 $ 0