XML 37 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information - Reconciliation of adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Restructuring And Related Costs [Line Items]        
Profit for the period $ 52,691 $ 18,428 $ 76,919 $ 35,243
Add back income taxes 20,558 9,023 33,722 18,986
Profit before income taxes 73,249 27,451 110,641 54,229
Add back finance costs 28,475 17,147 37,420 41,355
Add back share of profit of joint ventures (144) (133) (293) (262)
Add back other finance income (19,123) (6,245) (19,978) (20,083)
Earnings before taxes and finance income/costs (operating result (EBIT)) 82,457 38,220 127,790 75,239
Add back depreciation, amortization and impairment of intangible assets and property, plant and equipment 24,239 24,035 49,029 46,277
EBITDA 106,696 62,255 176,819 121,516
Add back restructuring (income)/expenses, net (29,751) 319 (28,485) 722
Add back consulting fees related to Group strategy 151 810 1,035 1,049
Add back long term incentive plan 2,853 1,609 5,953 3,209
Add back other adjustments 1,055 (788) 1,525 199
Adjusted EBITDA 81,148 64,338 157,140 126,957
EPA enforcement action expense $ 1,100 500 $ 1,100 1,400
Reimbursed reassessed real estate transfer tax   $ 1,500   $ 1,500