XML 36 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information - Operating results by segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Disclosure of operating segments [line items]        
Revenue $ 391,586 $ 329,613 $ 798,285 $ 653,678
Cost of sales (278,813) (236,734) (573,109) (465,261)
Gross profit 112,773 92,879 225,176 188,417
Adjusted EBITDA $ 81,148 $ 64,338 $ 157,140 $ 126,957
Adjusted EBITDA Margin 20.70% 19.50% 19.70% 19.40%
Depreciation amortization and impairment of intangible assets and property, plant and equipment $ (24,239) $ (24,035) $ (49,029) $ (46,277)
Share of profit of joint venture (144) (133) (293) (262)
Adjustment items 25,692 (1,950) 19,972 (5,179)
Earnings before taxes and finance income/costs (operating result (EBIT)) 82,457 38,220 127,790 75,239
Rubber        
Disclosure of operating segments [line items]        
Revenue 248,915 207,298 513,943 415,255
Cost of sales (194,191) (164,179) (400,798) (322,827)
Gross profit 54,724 43,119 113,145 92,428
Adjusted EBITDA $ 35,923 $ 25,953 $ 71,579 $ 54,345
Adjusted EBITDA Margin 14.40% 12.50% 13.90% 13.10%
Depreciation amortization and impairment of intangible assets and property, plant and equipment $ (14,470) $ (14,769) $ (29,374) $ (28,771)
Share of profit of joint venture (144) (133) (293) (262)
Specialties        
Disclosure of operating segments [line items]        
Revenue 142,671 122,315 284,342 238,423
Cost of sales (84,622) (72,555) (172,311) (142,434)
Gross profit 58,049 49,760 112,031 95,989
Adjusted EBITDA $ 45,225 $ 38,385 $ 85,561 $ 72,612
Adjusted EBITDA Margin 31.70% 31.30% 30.10% 30.40%
Depreciation amortization and impairment of intangible assets and property, plant and equipment $ (9,769) $ (9,266) $ (19,655) $ (17,506)
Share of profit of joint venture $ 0 $ 0 $ 0 $ 0