XML 50 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating segments - Reconciliation of adjusted EBITDA (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Restructuring And Related Costs [Line Items]      
Profit for the period € 66,823 € 44,626 € 42,874
Income taxes 20,737 23,240 23,838
Profit before income taxes 87,560 67,866 66,712
Add back finance costs 77,126 62,490 73,448
Deduction share of profit of joint ventures (484) (419) (492)
Deduction other finance income (40,424) (25,145) (17,275)
Operating result (EBIT) 123,778 104,792 122,393
Add back depreciation, amortization and impairment of intangible assets and property, plant and equipment 85,910 88,716 72,778
EBITDA 209,688 193,508 195,171
Share of profit of joint venture 484 419 492
Restructuring expenses 4,612 17,623 0
Consulting fees related to Group strategy 2,485 2,563 1,502
Long Term Incentive Plan 7,770 3,575 907
Other adjustments 2,618 5,078 10,638
Adjusted EBITDA 227,657 222,766 208,710
EPA enforcement action expense 2,100 4,100 5,000
Remediation damages incurred by hurricane Harvey 1,400    
Reimbursed reassessed real estate transfer tax 1,300    
Sarbanes-Oxley implementation expense     1,800
Reassessed real estate transfer tax     1,500
Impairment of inventories € 2,446 5,865 3,021
Impairment of fixed assets at France plant   10,300  
OECQ      
Restructuring And Related Costs [Line Items]      
Post acquisition-related costs     € 1,800
Personnel Related Expenses      
Restructuring And Related Costs [Line Items]      
Restructuring expenses   6,100  
Demolition, Site Remediation and Securing, and Other      
Restructuring And Related Costs [Line Items]      
Restructuring expenses   € 11,500