XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating segments - Operating results by segment (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Disclosure of operating segments [line items]      
Revenue € 1,177,210 € 1,030,094 € 1,111,776
Cost of sales (842,399) (691,784) (791,467)
Gross profit 334,811 338,310 320,309
Adjusted EBITDA € 227,657 € 222,766 € 208,710
Adjusted EBITDA Margin 19.30% 21.60% 18.80%
Depreciation amortization and impairment of intangible assets and property, plant and equipment € (85,910) € (88,716) € (72,778)
Share of profit of joint venture (484) (419) (492)
Adjustment items (17,485) (28,839) (13,047)
Operating result (EBIT) 123,778 104,792 122,393
Rubber      
Disclosure of operating segments [line items]      
Revenue 752,639 644,217 730,288
Cost of sales (585,988) (483,339) (564,559)
Gross profit 166,651 160,878 165,729
Adjusted EBITDA € 98,757 € 86,108 € 93,704
Adjusted EBITDA Margin 13.10% 13.40% 12.80%
Depreciation amortization and impairment of intangible assets and property, plant and equipment € (52,277) € (59,116) € (44,815)
Share of profit of joint venture (484) (419) (492)
Specialties      
Disclosure of operating segments [line items]      
Revenue 424,571 385,877 381,488
Cost of sales (256,411) (208,445) (226,908)
Gross profit 168,160 177,432 154,580
Adjusted EBITDA € 128,900 € 136,658 € 115,006
Adjusted EBITDA Margin 30.40% 35.40% 30.10%
Depreciation amortization and impairment of intangible assets and property, plant and equipment € (33,633) € (29,600) € (27,963)
Share of profit of joint venture € 0 € 0 € 0