XML 37 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes to the statement of financial position (Tables)
12 Months Ended
Dec. 31, 2017
Subclassifications of assets, liabilities and equities [abstract]  
Disclosure of intangible assets developed
Intangible assets developed as follows:
 
In EUR k
Cost
Goodwill
Developed Technology and Patents
Customer
Relationships
Trademarks
Other intangible
assets
Total
As at January 1, 2016
48,512

55,900

64,571

17,200

40,387

226,570

Currency translation


233


1,037

1,270

Additions




2,672

2,672

Acquisition of a subsidiary






Disposals




(11
)
(11
)
As at December 31, 2016
48,512

55,900

64,804

17,200

44,085

230,501

As at January 1, 2017
48,512

55,900

64,804

17,200

44,085

230,501

Currency translation


(432
)

(3,909
)
(4,341
)
Additions

390



632

1,022

Disposals




(66
)
(66
)
As at December 31, 2017
48,512

56,290

64,372

17,200

40,742

227,116

 
In EUR k
Amortization
Goodwill
Developed Technology and Patents
Customer Relationships
Trademarks
Other intangible assets
Total
As at January 1, 2016

16,461

34,757

5,066

26,971

83,255

Currency translation


31


915

946

Amortization Expense

3,727

7,266

1,147

7,681

19,821

Impairment Segment Restructruing




(6
)
(6
)
Disposals




(11
)
(11
)
As at December 31, 2016

20,188

42,054

6,213

35,550

104,005

As at January 1, 2017

20,188

42,054

6,213

35,550

104,005

Currency translation


(25
)

(3,194
)
(3,219
)
Amortization Expense

3,727

6,984

1,147

7,057

18,915

Disposals




(66
)
(66
)
As at December 31, 2017

23,915

49,013

7,360

39,347

119,635

 
In EUR k
Net carrying value
Goodwill
Developed Technology and Patents
Customer Relationships
Trademarks
Other intangible assets
Total
As at December 31, 2016
48,512

35,712

22,750

10,987

8,535

126,496

As at December 31, 2017
48,512

32,375

15,359

9,840

1,395

107,481

Disclosure of property, plant and equipment developed
In years
Buildings
5-50
Plant and machinery
3-25
Furniture, fixtures and office equipment
3-25
Property, plant and equipment developed as follows:
 
In EUR k
Cost
Land
Land rights and buildings
Plant and machinery
Other equipment,
furniture and fixtures
Prepayments and constructions in progress
Total
As at January 1, 2016
42,076

80,850

429,726

18,581

32,942

604,175

 Currency translation
802

4,225

14,094

364

1,023

20,508

 Additions
220

978

33,015

2,440

21,112

57,765

 Disposals

(281
)
(2,410
)
(224
)
(550
)
(3,465
)
 Reclassifications
270

(586
)
22,116

699

(22,499
)

As at December 31, 2016
43,368

85,186

496,541

21,860

32,028

678,983

As at January 1, 2017
43,368

85,186

496,541

21,860

32,028

678,983

 Currency translation
(1,313
)
(4,594
)
(27,248
)
(564
)
(1,293
)
(35,012
)
 Additions
6

2,167

57,190

1,665

26,037

87,065

 Disposals
(104
)
(721
)
(8,567
)
(2,006
)
(179
)
(11,577
)
 Reclassifications
149

615

15,775

1,271

(17,810
)

As at December 31, 2017
42,106

82,653

533,691

22,226

38,783

719,459

 
In EUR k
Depreciation
Land
Land rights and buildings
Plant and machinery
Other equipment, furniture and fixtures
Prepayments and constructions in progress
Total
As at January 1, 2016

22,026

184,408

11,885


218,319

 Currency translation

1,312

5,415

217


6,944

 Depreciation expense

4,622

51,346

2,496


58,464

  Impairment Segment Restructuring
446

1,107

8,546

171

20

10,290

 Disposals

(310
)
(2,225
)
(226
)

(2,761
)
As at December 31, 2016
446

28,757

247,490

14,543

20

291,256

As at January 1, 2017
446

28,757

247,490

14,543

20

291,256

 Currency translation

(1,242
)
(12,621
)
(368
)

(14,231
)
 Depreciation expense

5,776

59,122

2,969


67,867

Reversal of Impairment Segment Restructuring


(972
)


(972
)
 Disposals

(353
)
(7,444
)
(1,996
)

(9,793
)
  Reclassifications

(3
)
20

(17
)


As at December 31, 2017
446

32,935

285,595

15,131

20

334,127


 
In EUR k
Carrying amount
Land
Land rights and buildings
Plant and machinery
Other equipment, furniture and fixtures
Prepayments and constructions in progress
Total
As at December 31, 2016
42,922

56,429

249,051

7,317

32,008

387,727

As at December 31, 2017
41,660

49,718

248,096

7,095

38,763

385,332


The expected remaining depreciation per useful life range of the existing assets as at December 31, 2017 is as follows:
 
In EUR k
Depreciation per useful life range
0-5 years
6-10 years
11-20 years
21 years and beyond
Total
Land rights and buildings
20,307

12,930

10,906

5,575

49,718

Plant and machinery
169,884

62,859

15,353


248,096

Other equipment, furniture and fixtures
6,058

951

86


7,095

Disclosure of trade receivables and other financial assets
 
In EUR k
As at Dec 31,
2017
2016
Total
Thereof
current
Thereof
non‑current
Total
Thereof
current
Thereof
non‑current
Trade receivables
195,341

195,341


190,503

190,503


Receivables from hedges/ derivatives
2,964

757

2,207

2,826

1,599

1,227

Loans
574


574

1,357

593

764

Miscellaneous financial assets
2,678

2,487

191

3,259

3,072

187

Other financial assets
6,216

3,244

2,972

7,442

5,264

2,178

Total
201,557

198,585

2,972

197,945

195,767

2,178

The table below shows a comparison of the carrying amount to the fair value of each financial asset and financial liability as at December 31, 2017 and 2016:
 
In EUR k
2017
2016
2017
2016
Carrying amount
Fair value
Loans and receivables
 
 
 
 
Trade receivables
195,341

190,503

195,341

190,503

Loans
574

1,357

574

1,357

Miscellaneous financial assets
2,678

3,259

2,678

3,259

Cash and cash equivalents
60,272

73,907

60,272

73,907

Total
258,865

269,026

258,865

269,026

 
 
 
 
 
Financial assets held for trading
 
 
 
 
Receivables from derivatives
2,964

2,826

2,964

2,826

 
 
 
 
 
Total financial assets
261,829

271,852

261,829

271,852

 
 
 
 
 
Liabilities measured at amortized cost
 
 
 
 
Term loan
558,569

618,059

570,528

630,581

Local Bank Loan
10,433


10,433


Trade payables
141,436

122,913

141,436

122,913

Other financial liabilities
97

202

97

202

Total
710,535

741,174

722,494

753,696

 
 
 
 
 
Liabilities held for trading
 
 
 
 
Liabilities from derivatives
4,330

863

4,330

863

Total financial liabilities
714,865

742,037

726,824

754,559

Disclosure of the aging of trade receivables
The aging of trade receivables is as follows:
 
In EUR k
As at Dec 31,
2017
2016
Impaired receivables, net
4,353

2,497

Gross amount (before impairment losses and allowances)
8,706

9,773

Impairment provision (including allowances)
4,353

7,276

Unimpaired receivables
190,988

188,006

Not due
179,048

173,722

Past due by
 
 
Up to 3 months
11,476

13,888

3 to 6 months
394

150

6 to 9 months
37

70

9 to 12 months
4

53

More than 1 year
29

123

Total
195,341

190,503

Disclosure of provision of receivables
See below for the movements in the provision for impairment of receivables:
 
In EUR k
2017
2016
As at January 1,
7,276

5,814

Addition
3,780

4,585

Utilization
(680
)
(28
)
Unused amounts reversed
(5,736
)
(3,099
)
Currency translation
(287
)
4

As at December 31,
4,353

7,276

Disclosure of current inventory
 
In EUR k
As at Dec 31,
2017
2016
Raw materials, consumables and supplies
53,487

54,694

Work in process
9

34

Finished goods and merchandise
79,360

59,623

Total
132,856

114,351

Disclosure of impairment allowance on inventories
Impairment allowance on inventories as of December 31, 2017 and December 31, 2016 amounted to EUR 1,432k and EUR 4,208k, respectively, and developed as following:
 
In EUR k
2017
2016
As at January 1, 2017
4,208

3,399

Addition
1,432

4,175

Utilization
(3,528
)
(3,283
)
Release
(680
)
(83
)
As at December 31, 2017
1,432

4,208

Disclosure of other non-financial assets
 
In EUR k
In EUR k
 
As at Dec 31,
As at Dec 31,
 
2017
2016
 
Total
Thereof current
There of non‑current
Total
Thereof current
There of non‑current
Miscellaneous other receivables
28,248

28,044

204

21,876

20,921

955

Prepaid expenses
4,206

1,172

3,034

2,967

1,064

1,903

Total
32,454

29,216

3,238

24,843

21,985

2,858

Disclosure of treasury shares repurchased
The following table sets forth the numbers and average prices of the shares repurchased during the year ended December 31, 2016:
Period
Total Number of Shares Purchased
Average Price Paid per Share in US-Dollar
Maximum approximate Dollar Value of shares that may yet be purchased under the Program as of December 31, 2016
January 1, 2016 – January 31, 2016
104,438

$11.1647
$18,833,978
February 1, 2016 – February 29, 2016
199,874

$12.3170
$16,372,123
March 1, 2016 – March 31, 2016
10,600

$12.9293
$16,235,072
April 1, 2016 – December, 2016

$0.0000
$16,235,072
Total
314,912

$11.9555
$16,235,072
Disclosure of pension provisions
The present value of the defined benefit obligation developed as follows:
 
In EUR k
2017
2016
Present value of defined benefit obligation at the beginning of the period
61,379

50,589

Actuarial (gain)/ loss
(661
)
10,544

Current service cost
684

712

Interest cost
1,525

1,541

Benefits paid
(2,137
)
(827
)
Other adjustments
128

(1,874
)
Currency translation
(162
)
694

Present value of defined benefit obligation at the end of the period
60,756

61,379

The fair value of plan assets developed as follows:
 
In EUR k
2017
2016
Fair value of plan assets at the beginning of the period
6,643

5,595

Expected return on plan assets
159

136

Employer contributions
888

1,006

Employee contributions

50

Actuarial gain/(loss)
(68
)
(30
)
Benefits paid
(1,338
)
(176
)
Currency translation
(52
)
62

Fair value of plan assets
6,232

6,643

Financing as at December 31, 2017 and 2016 was as follows:
 
In EUR k
As at Dec 31,
2017
2016
Defined benefit obligation
60,756

61,379

Fair value of plan assets
(6,232
)
(6,643
)
Pension provision
54,524

54,736

In 2017 and 2016, pension provisions developed as follows:
 
In EUR k
2017
2016
At the beginning of the period
54,736

44,994

Actuarial (gain)/ loss
(593
)
10,574

Net pension expense
2,178

243

Net (contribution)/return into/from plan assets
450

(880
)
Net benefits paid
(2,137
)
(827
)
Exchange difference
(110
)
632

Pension provisions at the end of the period
54,524

54,736

Disclosure of assumptions used pension and post-retirement benefits
 
In EUR k
2017
2016
At the beginning of the period
54,736

44,994

Actuarial (gain)/ loss
(593
)
10,574

Net pension expense
2,178

243

Net (contribution)/return into/from plan assets
450

(880
)
Net benefits paid
(2,137
)
(827
)
Exchange difference
(110
)
632

Pension provisions at the end of the period
54,524

54,736


The weighted averages in the table below were used in the actuarial valuation of the assumptions underlying the obligations:
Assumptions
As at Dec 31,
2017
2016
Discount rate
1.90%
1.90%
Mortality
Heubeck Richttafeln 2005G
Heubeck Richttafeln 2005G
Future pension increase
1.5%
1.5%
Disclosure of sensitivity analysis for assumptions
A quantitative sensitivity analysis for the significant assumptions as at December 31, 2017 is shown below:
 
In EUR k
As at Dec 31,
2017
Discount Rate
Pension Trend
Mortality
Sensitivity level
1.40%
2.40%
1.00%
2.00%
+ 2 Years
Impact on defined benefit obligation
(5,515)
4,751
7,179
(7,931)
(3,444)
A quantitative sensitivity analysis for the significant assumptions as at December 31, 2016 is shown below:
 
In EUR k
As at Dec 31,
2016
Discount Rate
Pension Trend
Mortality
Sensitivity level
1.40%
2.40%
1.00%
2.00%
+ 2 Years
Impact on defined benefit obligation
(5,708)
4,896
6,954
(7,715)
(3,435)
Disclosure of pension expense
The total pension expense for continuing operations breaks down as follows:
 
In EUR k
2017
2016
2015
Current service cost
684

712

762

Interest expense
1,525

1,541

1,485

Return on plan assets
(159
)
(136
)
(160
)
Past service cost/(income) and other adjustments
128

(1,874
)
(1,247
)
Net pension expense/(income)
2,178

243

840

Disclosure of other provisions by type of provision

 
In EUR k
In EUR k
As at Dec 31,
2017
2016
Total
Thereof current
Thereof non-current
Total
Thereof current
Thereof non-current
Personnel provisions
31,804

23,805

7,999

34,195

24,628

9,567

Provisions for sales and procurement
2,822

2,822


2,749

2,749


Provisions for environmental protection measures
1,640

431

1,209

1,686

507

1,179

Provisions for restoration
1,918


1,918

3,001


3,001

Restructuring provision related to Rubber footprint
7,268

7,268


15,819

15,819


Other provisions
15,262

15,262


16,353

16,353


Total
60,714

49,588

11,126

73,803

60,056

13,747

Other provisions as at December 31, 2017 and 2016 developed as follows:
 
In EUR k
 
Personnel
provisions
Provisions for sales and
procure-ment
Provisions for environ-
mental protection measures
Provisions
for
restoration
Restructuring provision related to Rubber footprint
Other
provisions
Total
As at Dec 31, 2016
34,195

2,749

1,686

3,001

15,819

16,353

73,803

Currency translation
(1,078
)
(125
)
5

(393
)

(743
)
(2,334
)
Additions
21,250

2,799

122


2,000

7,615

33,786

Utilization
(22,405
)
(2,597
)
(255
)
(730
)
(10,551
)
(6,897
)
(43,435
)
Reversals
(248
)
(4
)
(1
)


(1,066
)
(1,319
)
Unwinding of the discount/change in interest rate
90


83

40



213

As at Dec 31, 2017
31,804

2,822

1,640

1,918

7,268

15,262

60,714

 
In EUR k
 
Personnel provisions
Provisions for sales and procure-ment
Provisions for environ-mental protection measures
Provisions for restoration
Restructuring provision related to Rubber footprint

Other provisions
Total
As at Dec 31, 2015
35,579

2,670

1,691

3,070


10,503

53,513

Currency translation
245

94

(3
)
101


883

1,320

Additions
21,695

2,803

98

159

15,960

12,476

53,191

Utilization
(23,329
)
(2,761
)
(100
)
(329
)
(141
)
(6,988
)
(33,648
)
Reversals
(133
)
(57
)



(521
)
(711
)
Unwinding of the discount/change in interest rate
138






138

As at Dec 31, 2016
34,195

2,749

1,686

3,001

15,819

16,353

73,803

Disclosure of trade payables, other financial liabilities
 
In EUR k
As at Dec 31,
2017
2016
Total
Thereof current
Thereof non-current
Total
Thereof current
Thereof non-current
Term Loan
558,569

5,007

553,562

618,059

4,526

613,533

Local bank loans
10,433

15

10,418




Liabilities from derivatives
4,330

774

3,556

863

863


Other financial liabilities
97

52

45

202

76

126

Total financial liabilities
573,429

5,848

567,581

619,124

5,465

613,659

 
 
 
 
 
 
 
Trade payables
141,436

141,436


122,913

122,913


 
 
 
 
 
 
 
Total
714,865

147,284

567,581

742,037

128,378

613,659

The table below shows a comparison of the carrying amount to the fair value of each financial asset and financial liability as at December 31, 2017 and 2016:
 
In EUR k
2017
2016
2017
2016
Carrying amount
Fair value
Loans and receivables
 
 
 
 
Trade receivables
195,341

190,503

195,341

190,503

Loans
574

1,357

574

1,357

Miscellaneous financial assets
2,678

3,259

2,678

3,259

Cash and cash equivalents
60,272

73,907

60,272

73,907

Total
258,865

269,026

258,865

269,026

 
 
 
 
 
Financial assets held for trading
 
 
 
 
Receivables from derivatives
2,964

2,826

2,964

2,826

 
 
 
 
 
Total financial assets
261,829

271,852

261,829

271,852

 
 
 
 
 
Liabilities measured at amortized cost
 
 
 
 
Term loan
558,569

618,059

570,528

630,581

Local Bank Loan
10,433


10,433


Trade payables
141,436

122,913

141,436

122,913

Other financial liabilities
97

202

97

202

Total
710,535

741,174

722,494

753,696

 
 
 
 
 
Liabilities held for trading
 
 
 
 
Liabilities from derivatives
4,330

863

4,330

863

Total financial liabilities
714,865

742,037

726,824

754,559

Disclosure of temporary difference, unused tax losses and unused tax credits
The following tax loss and interest carryforwards were recognized as at December 31, 2017 and 2016 (gross amounts):
 
In EUR k
As at Dec 31,
2017
2016
Corporate income tax loss carryforwards
95,515

86,384

Trade tax loss carryforwards

40,370

Total
95,515

126,754

No deferred tax assets were recognized for the following items (gross amounts):
 
In EUR k
As at Dec 31,
2017
2016
Deductible temporary differences
28,366

28,449

Corporate income tax loss carryforwards
104,772

154,009

Trade tax loss carryforwards
213

2,353

Interest carryforwards for tax purposes
20,535

17,771

Total
153,886

202,582

Deferred tax assets
In EUR k
As at Dec 31,
2017
2016
Assets
 
 
Intangible assets
1,004

1,062

Property, plant and equipment
1,928

2,796

Financial assets
6,094

18,773

Inventories
1,825

2,577

Receivables, other assets
2,320

1,999

Liabilities
 
 
Provisions
16,710

18,542

Liabilities
21,939

39,106

Other
 
 
Loss carryforwards
15,807

20,593

Total deferred tax assets
67,627

105,448

Netting with deferred tax liabilities
(31,318
)
(44,493
)
Deferred tax assets (net)
36,309

60,955

Deferred tax liability
In EUR k
As at Dec 31,
2017
2016
Assets
 
 
Intangible assets
684

1,198

Property, plant and equipment
27,336

45,858

Financial assets
5,527

20,233

Receivables, other assets
11,321

14,795

Liabilities
 
 
Provisions
5,677

5,129

Liabilities
1,719

1,837

Total deferred tax liabilities
52,264

89,050

Netting with deferred tax assets
(31,318
)
(44,493
)
Deferred tax liabilities (net)
20,946

44,557

Net deferred tax
(15,363
)
(16,398
)