XML 26 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating segments
12 Months Ended
Dec. 31, 2017
Operating Segments [Abstract]  
Operating segments
Operating segments
The Group’s business is organized by product for corporate management purposes and has the following two reportable operating segments for all periods presented: “Rubber” and “Specialties”.
The executive management committee, which is composed of the CEO, CFO and certain other senior management members is the chief operating decision maker in accordance with IFRS 8.7. The executive management committee monitors the operating segments’ results separately in order to facilitate decisions regarding the allocation of resources and determine the segments’ performance. “Adjusted EBITDA” is the management’s measure of the segment result.The executive management committee does not review reportable segment asset or liability information for purposes of assessing performance or allocating resources.
Adjustment items are not allocated to the individual segments as they are managed on a group basis.
Segment reconciliation for the years ended December 31, 2017, 2016 and 2015:
 
In EUR k
In EUR k
In EUR k
2017
2016
2015
Rubber
Specialties
Total
segments
Rubber
Specialties
Total
segments
Rubber
Specialties
Total
segments
Revenue
752,639

424,571

1,177,210

644,217

385,877

1,030,094

730,288

381,488

1,111,776

Cost of sales
(585,988
)
(256,411
)
(842,399
)
(483,339
)
(208,445
)
(691,784
)
(564,559
)
(226,908
)
(791,467
)
Gross profit
166,651

168,160

334,811

160,878

177,432

338,310

165,729

154,580

320,309

Adjusted EBITDA
98,757

128,900

227,657

86,108

136,658

222,766

93,704

115,006

208,710

Adjusted EBITDA Margin
13.1
%
30.4
%
19.3
%
13.4
%
35.4
%
21.6
%
12.8
%
30.1
%
18.8
%
Depreciation amortization and impairment of intangible assets and property, plant and equipment
(52,277
)
(33,633
)
(85,910
)
(59,116
)
(29,600
)
(88,716
)
(44,815
)
(27,963
)
(72,778
)
Share of profit of joint venture
(484
)

(484
)
(419
)

(419
)
(492
)

(492
)
Adjustment items
 
 
(17,485
)
 
 
(28,839
)
 
 
(13,047
)
EBIT
 
 
123,778

 
 
104,792

 
 
122,393



Definition of “adjusted EBITDA”
“EBIT” (operating result) is defined as profit or loss for the period before income taxes and finance income and finance costs. “EBITDA” is defined as EBIT before depreciation, amortization and impairment losses. For management reporting purposes and as defined in the credit agreement governing our term loans “Adjusted EBITDA” is defined as EBITDA adjusted for acquisition related expenses, restructuring expenses, consulting fees related to Group strategy, share of profit or loss of joint venture and certain other adjustments. The Company believes that each of these items have less bearing on its performance of the underlying core business.
Adjusted EBITDA is reconciled to profit or (loss) as follows:
Reconciliation of profit or (loss)
In EUR k
2017
2016
2015
Profit for the period
66,823

44,626

42,874

Income taxes
20,737

23,240

23,838

Profit before income taxes
87,560

67,866

66,712

Add back finance costs
77,126

62,490

73,448

Deduction share of profit of joint ventures
(484
)
(419
)
(492
)
Deduction other finance income
(40,424
)
(25,145
)
(17,275
)
Earnings before taxes and finance income/costs (operating result (EBIT))
123,778

104,792

122,393

Add back depreciation, amortization and impairment of intangible assets and property, plant and equipment (4)
85,910

88,716

72,778

EBITDA
209,688

193,508

195,171

Share of profit of joint venture
484

419

492

Restructuring expenses (1)
4,612

17,623


Consulting fees related to Group strategy (2)
2,485

2,563

1,502

Long Term Incentive Plan
7,770

3,575

907

Other adjustments (3)
2,618

5,078

10,638

Adjusted EBITDA
227,657

222,766

208,710

(1) Restructuring expenses for the period ended December 31, 2017 are related to further actions undertaken to realign our worldwide Rubber footprint in particular in Korea and to a lesser extent in the USA. Restructuring expenses for the period ended December 31, 2016 relate to the strategic realignment of the worldwide Rubber footprint, resulting in a decision to cease production by December 31, 2016 of the plant in Ambès, France. These expenses comprise personnel related costs of EUR6.1 million and demolishing, site remediation and securing as well as accrued other expenses for the cessation of 11.5 million.

(2) Consulting fees related to the Group strategy include external consulting fees relating to the restructuring of our rubber footprint and associated activities of EUR1.2 million, external consulting fees relating to the Acquisition of EUR 0.5 million and other external consulting fees for establishing and implementing our operating, tax and organizational strategies including merger and acquisition strategies.

(3) Other adjustments (from items with less bearing on the underlying performance of the Company's core business) in the period ended December 31, 2017 primarily relate to costs associated with our EPA enforcement action of EUR 2.1 million, costs to remediate damages incurred by hurricane Harvey of EUR1.4 million and costs associate with the secondary offering of our shares, offset by EUR 1.3 million of reimbursements of reassessed real estate transfer taxes. Other adjustments for the period ended December 31, 2016 primarily relate to cost of EUR4.1 million associated with our EPA enforcement action (including accrued expenses for penalties and mitigation projects). Other adjustments in 2015 mainly include EUR 5.0 million costs related to address the EPA enforcement action, in particular to evaluate emission-removal technologies and legal advice, EUR1.8 million Sarbanes-Oxley first time implementation costs, EUR 1.8 million OECQ post acquisition-related costs and EUR 1.5 million reassessed real estate transfer tax related to the 2011 acquisition.

(4) Includes EUR10.3 million impairment of fixed assets at our Ambès, France plant for the period ended December 31, 2016 following the decision to cease production by December 31, 2016.
Geographic information
Revenues
In EUR k
2017
2016
2015
Germany
464,638
398,430

415,944

United States
293,148
273,177

329,669

South Korea
218,377
199,772

234,442

Brazil
71,016
55,175

51,793

China
56,849
41,062

8,361

South Africa
41,592
33,231

43,669

Other
20,560
21,319

20,175

Rest of Europe*
11,030
7,928

7,723

Total
1,177,210
1,030,094

1,111,776

* Only a holding company is located in Luxembourg, accordingly no revenue is generated in the country of domicile.
Revenue generated for the year ended December 31, 2017 from the largest customer in the “Rubber”segment amounted to EUR 127,805k. Revenue from the largest customer in the “Rubber” segment for the year ended December 31, 2016 was EUR 102,699k and for the year ended December 31, 2015 revenue from the largest two customers in the “Rubber” segment were EUR120,609k and EUR 110,387k, respectively. There are no other customers with more than 10% of revenue in the three periods presented.
Goodwill, intangible assets, property, plant and equipment
In EUR k
As at Dec 31,
2017
2016
Germany
121,602
131,975
Sweden
67,518
67,432
Italy
60,852
61,438
Poland
41,635
40,319
Rest of Europe
3,705
3,321
Subtotal Europe
295,312
304,485
United States
58,809
85,123
South Korea
91,641
71,590
South Africa
26,688
27,684
Brazil
11,391
16,839
China
8,949
8,468
Other
23
34
Total
492,813
514,223