XML 116 R101.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other notes - Financial risk management, schedule of changes in liabilities from financing activities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period € 618,252 € 655,369
Cash flows (w/o interest payments) (19,628) (49,337)
Transfer 0 0
FX movement P&L (12,807) 3,518
FX movement OCI (20,251) 5,427
Other 7,083 3,274
Liabilities arising from financing activities, End of Period 572,648 618,252
Long-term borrowings | Term loan    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 613,533 650,564
Cash flows (w/o interest payments) (22,402) (41,976)
Transfer (5,007) (4,526)
FX movement P&L (12,533) 3,538
FX movement OCI (20,674) 5,427
Other 644 505
Liabilities arising from financing activities, End of Period 553,562 613,533
Long-term borrowings | Local bank loans    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 0  
Cash flows (w/o interest payments) 9,995  
Transfer 0  
FX movement P&L 0  
FX movement OCI 423  
Other 0  
Liabilities arising from financing activities, End of Period 10,418 0
Liabilities under finance leases    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 126 218
Cash flows (w/o interest payments) (88) (102)
Transfer 0 0
FX movement P&L 0 0
FX movement OCI 0 0
Other 8 10
Liabilities arising from financing activities, End of Period 45 126
Non-current liabilities from financing activities    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 613,659 650,782
Cash flows (w/o interest payments) (12,495) (42,078)
Transfer (5,007) (4,526)
FX movement P&L (12,533) 3,538
FX movement OCI (20,251) 5,427
Other 651 516
Liabilities arising from financing activities, End of Period 564,025 613,659
Current interest-bearing liabilities    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 4,526 4,525
Cash flows (w/o interest payments) (7,112) (7,259)
Transfer 5,007 4,526
FX movement P&L (275) (20)
FX movement OCI 0 0
Other 2,876 2,754
Liabilities arising from financing activities, End of Period 5,022 4,526
Current liabilities under finance leases    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 67 62
Cash flows (w/o interest payments) (21) 0
Transfer 0 0
FX movement P&L 0 0
FX movement OCI 0 0
Other 0 4
Liabilities arising from financing activities, End of Period 46 67
Financing related derivatives    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 0  
Cash flows (w/o interest payments) 0  
Transfer 0  
FX movement P&L 0  
FX movement OCI 0  
Other 3,555  
Liabilities arising from financing activities, End of Period 3,555 0
Current liabilities under finance leases    
Disclosure of reconciliation of liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities, Beginning of Period 4,593 4,587
Cash flows (w/o interest payments) (7,133) (7,259)
Transfer 5,007 4,526
FX movement P&L (275) (20)
FX movement OCI 0 0
Other 6,431 2,758
Liabilities arising from financing activities, End of Period € 8,622 € 4,593