XML 18 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non- Controlling Interests
Balance (in shares) at Dec. 31, 2019       172,867 1,490        
Balance at Dec. 31, 2019 $ 782.1     $ 0.2 $ 0.0 $ 1,003.5 $ (153.5) $ (78.2) $ 10.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 43.2           42.9   0.3
Equity-based compensation, including amounts capitalized 46.0         46.0      
Stock option exercises (in shares)       724          
Stock option exercises 15.3         16.0     (0.7)
Repurchases of Class A common stock (in shares)       (7,341)          
Repurchases of Class A common stock (398.0)           (398.0)    
Impact of derivatives, net 26.0             26.0  
Change in foreign currency translation adjustment (24.9)             (24.9)  
Vesting of restricted stock units and other (in shares)       1,377 (204)        
Vesting of restricted stock units and other (0.6)         1.4 (0.6) (0.1) (1.3)
Balance (in shares) at Mar. 31, 2020       167,627 1,286        
Balance at Mar. 31, 2020 489.1     $ 0.2 $ 0.0 1,066.9 (509.2) (77.2) 8.4
Balance (in shares) at Dec. 31, 2019       172,867 1,490        
Balance at Dec. 31, 2019 782.1     $ 0.2 $ 0.0 1,003.5 (153.5) (78.2) 10.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (630.0)                
Balance (in shares) at Jun. 30, 2020       166,751 1,120        
Balance at Jun. 30, 2020 (254.5)     $ 0.2 $ 0.0 1,164.5 (1,326.1) (99.9) 6.8
Balance (in shares) at Mar. 31, 2020       167,627 1,286        
Balance at Mar. 31, 2020 489.1     $ 0.2 $ 0.0 1,066.9 (509.2) (77.2) 8.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (673.2)           (673.2)    
Equity-based compensation, including amounts capitalized 49.4         49.4      
Stock option exercises (in shares)       907          
Stock option exercises 29.2         29.7     (0.5)
Repurchases of Class A common stock (in shares)       (2,645)          
Repurchases of Class A common stock (143.7)           (143.7)    
Issuance of Class A common stock under ESPP (in shares)       302          
Issuance of Class A common stock under ESPP 17.5         17.5      
Impact of derivatives, net (12.1)             (12.1)  
Change in foreign currency translation adjustment (10.7)             (10.7)  
Vesting of restricted stock units and other (in shares)       560 (166)        
Vesting of restricted stock units and other 0.0         1.0   0.1 (1.1)
Balance (in shares) at Jun. 30, 2020       166,751 1,120        
Balance at Jun. 30, 2020 (254.5)     $ 0.2 $ 0.0 1,164.5 (1,326.1) (99.9) 6.8
Balance (in shares) at Dec. 31, 2020   169,157 688 169,157 688        
Balance at Dec. 31, 2020 (11.8)     $ 0.2 $ 0.0 1,308.8 (1,190.9) (131.0) 1.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 10.8           10.8    
Equity-based compensation, including amounts capitalized 53.2         53.2      
Stock option exercises (in shares)       309          
Stock option exercises 11.6         11.8     (0.2)
Repurchases of Class A common stock (in shares)       (2,544)          
Repurchases of Class A common stock (195.1)           (195.1)    
Impact of derivatives, net 26.5             26.5  
Change in foreign currency translation adjustment 33.7             33.7  
Vesting of restricted stock units and other (in shares)       1,523 (209)        
Vesting of restricted stock units and other 0.1         (0.4)   (0.4) 0.9
Balance (in shares) at Mar. 31, 2021       168,445 479        
Balance at Mar. 31, 2021 (71.0)     $ 0.2 $ 0.0 1,373.4 (1,375.2) (71.2) 1.8
Balance (in shares) at Dec. 31, 2020   169,157 688 169,157 688        
Balance at Dec. 31, 2020 (11.8)     $ 0.2 $ 0.0 1,308.8 (1,190.9) (131.0) 1.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 57.7                
Repurchases of Class A common stock (in shares)   (3,500)              
Repurchases of Class A common stock   $ (275.9)              
Balance (in shares) at Jun. 30, 2021   168,720 379 168,720 379        
Balance at Jun. 30, 2021 (31.4)     $ 0.2 $ 0.0 1,458.0 (1,409.2) (82.3) 1.9
Balance (in shares) at Mar. 31, 2021       168,445 479        
Balance at Mar. 31, 2021 (71.0)     $ 0.2 $ 0.0 1,373.4 (1,375.2) (71.2) 1.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 46.9           46.8   0.1
Equity-based compensation, including amounts capitalized 52.1         52.1      
Stock option exercises (in shares)       337          
Stock option exercises 14.2         14.2      
Repurchases of Class A common stock (in shares)       (956)          
Repurchases of Class A common stock (80.8)           (80.8)    
Issuance of Class A common stock under ESPP (in shares)       291          
Issuance of Class A common stock under ESPP 18.4         18.4      
Impact of derivatives, net (5.2)             (5.2)  
Change in foreign currency translation adjustment (5.9)             (5.9)  
Vesting of restricted stock units and other (in shares)       603 (100)        
Vesting of restricted stock units and other (0.1)         (0.1)      
Balance (in shares) at Jun. 30, 2021   168,720 379 168,720 379        
Balance at Jun. 30, 2021 $ (31.4)     $ 0.2 $ 0.0 $ 1,458.0 $ (1,409.2) $ (82.3) $ 1.9