XML 74 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows — Operating Activities      
Net Income (Loss) $ 949 $ (349) $ (4,494)
Adjustments to net income (loss):      
Depreciation 47,611 46,137 43,729
Asset management fees to affiliates settled in shares 10,734 10,400 8,670
Equity in losses of equity method investments in real estate, net 5,209 5,819 1,482
Amortization of deferred financing costs, deferred key money and other 1,149 1,297 830
Business interruption income (809) (934) 0
Amortization of stock-based compensation 566 486 436
(Gain) loss on hurricane-related property damage (10) 682 2,699
Loss on extinguishment of debt 5 380 254
Net changes in other assets and liabilities (5,341) 2,436 1,360
Business interruption insurance proceeds 1,690 53 0
Distributions of earnings from equity method investments 1,342 2,305 1,310
Receipt of key money and other deferred incentive payments 305 0 2,688
Increase (decrease) in due to related parties and affiliates 102 407 (7,786)
Funding of hurricane-related remediation work 0 (163) (1,458)
Net Cash Provided by Operating Activities 63,502 68,956 49,720
Cash Flows — Investing Activities      
Capital expenditures (10,607) (16,915) (17,049)
Distributions from equity investments in excess of cumulative equity income 7,418 5,619 0
Capital contributions to equity investments in real estate (5,745) (486) (2,433)
Payment of Watermark commitment fee (2,050) 0 0
Acquisitions of hotels 0 0 (168,884)
Purchase of equity interest 0 0 (96,288)
Deposits released for hotel investments 0 0 1,521
Hurricane-related property insurance proceeds 0 0 7
Net Cash Used in Investing Activities (10,984) (11,782) (283,126)
Cash Flows — Financing Activities      
Proceeds from mortgage financing 90,000 49,000 301,900
Scheduled payments and prepayments of mortgage principal (83,299) (47,502) (42,000)
Distributions paid (45,345) (44,004) (36,446)
Net proceeds from issuance of shares 20,531 20,670 237,650
Distributions to noncontrolling interests (13,478) (9,157) (8,372)
Repurchase of shares (11,148) (19,327) (6,809)
Deferred financing costs (1,521) (809) (2,090)
Purchase of membership interest from noncontrolling interest (297) 0 (3,524)
Withholding on restricted stock units (108) (99) (81)
Purchase of interest rate cap (15) (118) (16)
Repayment of notes payable to affiliate 0 0 (210,000)
Deposits released for mortgage financing 0 0 2,235
Deposits for mortgage financing 0 0 (725)
Net Cash (Used in) Provided by Financing Activities (44,680) (51,346) 231,722
Net increase (decrease) in cash and cash equivalents and restricted cash 7,838 5,828 (1,684)
Change in Cash and Cash Equivalents and Restricted Cash During the Year      
Cash and cash equivalents and restricted cash, beginning of year 103,937 98,109 99,793
Cash and cash equivalents and restricted cash, end of year $ 111,775 $ 103,937 $ 98,109