XML 51 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class T
Total CWI 2 Stockholders’ Equity
Common Stock
Common Class A
Common Stock
Common Class T
Additional Paid-In Capital
Distributions and Accumulated Losses
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance, value at Dec. 31, 2016 $ 550,109     $ 514,978 $ 22 $ 40 $ 573,135 $ (59,115) $ 896 $ 35,131
Beginning balance, shares at Dec. 31, 2016         22,414,128 40,447,362        
Statement of Equity                    
Net (loss) income (4,494)     (5,485)       (5,485)   991
Shares issued, net of offering costs, value 232,850     232,850 $ 6 $ 17 232,827      
Shares issued, net of offering costs, shares         6,027,028 17,129,299        
Shares issued to affiliates, value 11,394     11,394 $ 1   11,393      
Shares issued to affiliates, shares         1,064,066          
Distributions to noncontrolling interests (8,372)                 (8,372)
Purchase of membership interest from noncontrolling interest (3,524)     (3,524)     (3,524)      
Shares issued under share incentive plans, value 190     190     190      
Shares issued under share incentive plans, shares         14,071          
Stock based compensation to directors, value 165     165     165      
Stock based compensation to directors, shares         15,384          
Stock dividends issued, value 1     1   $ 1        
Stock dividends issued, shares         320,922 615,421        
Distributions declared (40,209)     (40,209)       (40,209)    
Other comprehensive income (loss) 484     477         477 7
Repurchase of shares, value (6,809)     (6,809)     (6,809)      
Repurchase of shares, shares         (344,685) (320,370)        
Ending balance, value at Dec. 31, 2017 731,785     704,028 $ 29 $ 58 807,377 (104,809) 1,373 27,757
Ending balance, shares at Dec. 31, 2017         29,510,914 57,871,712        
Statement of Equity                    
Net (loss) income (349)     (7,787)       (7,787)   7,438
Shares issued, net of offering costs, value 27,069     27,069 $ 1 $ 1 27,067      
Shares issued, net of offering costs, shares         769,324 1,640,727        
Shares issued to affiliates, value 10,393     10,393 $ 1   10,392      
Shares issued to affiliates, shares         943,271          
Distributions to noncontrolling interests (9,157)                 (9,157)
Purchase of membership interest from noncontrolling interest             (3,500)      
Shares issued under share incentive plans, value 216     216     216      
Shares issued under share incentive plans, shares         17,535          
Stock based compensation to directors, value 171     171     171      
Stock based compensation to directors, shares         15,384          
Stock dividends issued, value 2     2 $ 1 $ 1        
Stock dividends issued, shares         370,644 719,272        
Distributions declared (44,227)     (44,227)       (44,227)    
Other comprehensive income (loss) (171)     (168)         (168) (3)
Repurchase of shares, value (19,329)     (19,329) $ (1) $ (1) (19,327)      
Repurchase of shares, shares         (603,209) (1,225,079)        
Ending balance, value at Dec. 31, 2018 696,403     670,368 $ 31 $ 59 825,896 (156,823) 1,205 26,035
Ending balance, shares at Dec. 31, 2018   31,023,863 59,006,632   31,023,863 59,006,632        
Statement of Equity                    
Net (loss) income 949     (7,618)       (7,618)   8,567
Shares issued, net of offering costs, value 26,140     26,140 $ 1 $ 2 26,137      
Shares issued, net of offering costs, shares         726,688 1,581,775        
Shares issued to affiliates, value 10,708     10,708 $ 1   10,707      
Shares issued to affiliates, shares         944,647          
Distributions to noncontrolling interests (13,478)                 (13,478)
Purchase of membership interest from noncontrolling interest (297)                 (297)
Shares issued under share incentive plans, value 248     248     248      
Shares issued under share incentive plans, shares         19,352          
Stock based compensation to directors, value 210     210     210      
Stock based compensation to directors, shares         18,476          
Stock dividends issued, value 1     1   $ 1        
Stock dividends issued, shares         378,971 712,942        
Distributions declared (45,783) $ (18,100) $ (27,700) (45,783)       (45,783)    
Other comprehensive income (loss) (1,309)     (1,362)         (1,362) 53
Repurchase of shares, value (11,148)     (11,148)   $ (1) (11,147)      
Repurchase of shares, shares         (349,992) (678,256)        
Ending balance, value at Dec. 31, 2019 $ 662,644     $ 641,764 $ 33 $ 61 $ 852,051 $ (210,224) $ (157) $ 20,880
Ending balance, shares at Dec. 31, 2019   32,762,005 60,623,093   32,762,005 60,623,093