XML 34 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Equity Investments in Real Estate - Summarized Income Statement of Equity Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Sep. 28, 2017
Equity Method Investment, Summarized Financial Information, Income Statement        
Equity in losses of equity method investment in real estate, net $ (5,209) $ (5,819) $ (1,482)  
Unconsolidated Properties        
Equity Method Investment, Summarized Financial Information, Income Statement        
Revenues 174,282 179,199 99,800  
Hotel operating expenses 158,535 164,601 95,423  
Other operating expenses 67 179 59  
Other income and (expenses) (21,818) (20,384) (14,395)  
(Provision for) benefit from income taxes (410) (141) 1,121  
Net loss attributable to equity method investment (6,548) (6,106) (8,956)  
Pro-rata equity in (losses) earnings of equity method investments in real estate (5,172) (6,008) (4,601)  
Basis differential adjustment (227) (266) (71)  
HLBV adjustment 190 455 3,190  
Equity in losses of equity method investment in real estate, net (5,209) (5,819) (1,482)  
Unconsolidated Properties | Ritz-Carlton Bacara, Santa Barbara Venture        
Equity Method Investment, Summarized Financial Information, Income Statement        
Revenues 83,247 81,670 15,269  
Hotel operating expenses 78,474 79,955 18,906  
Other operating expenses 8 86 52  
Other income and (expenses) (14,203) (13,494) (3,161)  
(Provision for) benefit from income taxes (166) 0 (208)  
Net loss attributable to equity method investment $ (9,604) $ (11,865) $ (7,058)  
Percentage of ownership in equity investee 60.00% 60.00% 60.00% 60.00%
Pro-rata equity in (losses) earnings of equity method investments in real estate $ (5,762) $ (7,119) $ (4,235)  
Basis differential adjustment (156) (195) 0  
HLBV adjustment 0 0 0  
Equity in losses of equity method investment in real estate, net (5,918) (7,314) (4,235)  
Unconsolidated Properties | Ritz-Carlton Key Biscayne Venture        
Equity Method Investment, Summarized Financial Information, Income Statement        
Revenues 91,035 97,529 84,531  
Hotel operating expenses 80,061 84,646 76,517  
Other operating expenses 59 93 7  
Other income and (expenses) (7,615) (6,890) (11,234)  
(Provision for) benefit from income taxes (244) (141) 1,329  
Net loss attributable to equity method investment $ 3,056 $ 5,759 $ (1,898)  
Percentage of ownership in equity investee 19.30% 19.30% 19.30%  
Pro-rata equity in (losses) earnings of equity method investments in real estate $ 590 $ 1,111 $ (366)  
Basis differential adjustment (71) (71) (71)  
HLBV adjustment 190 455 3,190  
Equity in losses of equity method investment in real estate, net $ 709 $ 1,495 $ 2,753