XML 79 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Net Investments in Hotels (Tables)
12 Months Ended
Dec. 31, 2019
Real Estate [Abstract]  
Schedule of Hotel Properties
Net investments in hotels are summarized as follows (in thousands):
 
December 31,
 
2019
 
2018
Buildings
$
1,090,693

 
$
1,093,865

Land
236,078

 
236,078

Furniture, fixtures and equipment
93,333

 
93,766

Building and site improvements
42,318

 
38,670

Construction in progress
6,466

 
2,554

Hotels, at cost
1,468,888

 
1,464,933

Less: Accumulated depreciation
(157,581
)
 
(113,184
)
Net investments in hotels
$
1,311,307

 
$
1,351,749

Hurricane-Related Disruption
Below is a summary of the items that comprised the (gain) loss recognized by the venture related to Hurricane Irma (in thousands):
(in thousands)
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
Net write-off (write-up) of fixed assets (a)
 
$
3,476

 
$
(173
)
 
$
4,938

Remediation work performed
 
—

 
133

 
1,476

(Increase) decrease to property damage insurance receivables
 
(3,486
)
 
722

 
(3,715
)
(Gain) loss on hurricane-related property damage
 
$
(10
)
 
$
682

 
$
2,699


___________
(a)
Includes write-offs totaling $1.4 million during the year ended December 31, 2018 resulting from pre-existing damage (which was discovered as a result of Hurricane Irma and was not covered by insurance).
Pro Forma Information
(Dollars in thousands)
 
Year Ended
December 31, 2017
Pro forma total revenues
$
356,634

 
 
Pro forma net income
$
1,391

Pro forma income attributable to noncontrolling interests
(991
)
Pro forma net income attributable to CWI 2 stockholders
$
400

 
 
Class A Common Stock
 
Pro forma net income attributable to CWI 2 stockholders
$
260

 
 
Class T Common Stock
 
Pro forma net income attributable to CWI 2 stockholders
$
140