XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Debt
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Debt
Debt

Our debt consists of mortgage notes payable, which are collateralized by the assignment of hotel properties. The following table presents the non-recourse debt on our Consolidated Hotels (dollars in thousands):
 
 
 
 
 
 
 
 
Carrying Amount at December 31,
Consolidated Hotels
 
Interest Rate
 
Rate Type
 
Maturity Date
 
2019
 
2018
Seattle Marriott Bellevue (a) (b) (c)
 
3.88%
 
Variable
 
1/2020
 
$
97,895

 
$
99,719

Le Méridien Arlington (b) (c)
 
4.44%
 
Variable
 
6/2020
 
34,755

 
34,787

San Jose Marriott (b) (c)
 
4.44%
 
Variable
 
7/2020
 
87,460

 
87,880

Renaissance Atlanta Midtown Hotel (b) (d)
 
3.96%
 
Variable
 
8/2021
 
48,589

 
48,332

Ritz-Carlton San Francisco
 
4.59%
 
Fixed
 
2/2022
 
142,923

 
142,887

Charlotte Marriott City Center
 
4.53%
 
Fixed
 
6/2022
 
102,636

 
102,488

Courtyard Nashville Downtown
 
4.15%
 
Fixed
 
9/2022
 
54,965

 
55,051

Marriott Sawgrass Golf Resort & Spa (b) (d)
 
3.76%
 
Variable
 
11/2022
 
88,747

 
77,997

Embassy Suites by Hilton Denver-Downtown/Convention Center
 
3.90%
 
Fixed
 
12/2022
 
98,073

 
99,818

San Diego Marriott La Jolla
 
4.13%
 
Fixed
 
8/2023
 
84,422

 
84,877

 
 
 
 
 
 
 
 
$
840,465

 
$
833,836

___________
(a)
On January 22, 2020, we refinanced this loan with a new $98.8 million non-recourse mortgage loan. The loan has a floating annual interest rate of LIBOR plus 2.7%, which has effectively been fixed at 4.2% through an interest rate swap agreement, and a maturity date of January 22, 2023.

(b)
These mortgage loans have variable interest rates, which have effectively been capped or converted to fixed rates through the use of interest rate caps or swaps (Note 7). The interest rates presented for these mortgage loans reflect the rates in effect at December 31, 2019 through the use of an interest rate cap or swap, as applicable.
(c)
These mortgage loans have one-year extension options, which are subject to certain conditions. The maturity dates in the table do not reflect the extension options.
(d)
These mortgage loans have two one-year extension options, which are subject to certain conditions. The maturity dates in the table do not reflect the extension options.

Covenants

Pursuant to our mortgage loan agreements, our consolidated subsidiaries are subject to various operational and financial covenants, including minimum debt service coverage ratios. Most of our mortgage loan agreements contain “lock-box” provisions, which permit the lender to access or sweep a hotel’s excess cash flow and could be triggered by the lender under limited circumstances, including the failure to maintain minimum debt service coverage ratios. If a lender requires that we enter into a cash management agreement, we would generally be permitted to spend an amount equal to our budgeted hotel operating expenses, taxes, insurance and capital expenditure reserves for the relevant hotel. The lender would then hold all excess cash flow after the payment of debt service in an escrow account until certain performance hurdles are met. At December 31, 2019, we were in compliance with the applicable covenants for each of our mortgage loans.

Financing Activity During 2019

On November 1, 2019, we refinanced the $78.0 million Marriott Sawgrass Golf Resort & Spa mortgage loan with a new mortgage loan of $90.0 million. The loan has a floating annual interest rate of LIBOR plus 2.3%, which has effectively been fixed at 3.8% through an interest rate swap agreement, and a maturity date of November 1, 2022. We recognized a net loss on extinguishment of debt of less than $0.1 million on this refinancing during the year ended December 31, 2019.

Financing Activity During 2018

On August 8, 2018, we refinanced the Renaissance Atlanta Midtown senior mortgage and mezzanine loans totaling $34.0 million and $13.5 million, respectively, with one non-recourse mortgage loan totaling $49.0 million, which has a floating annual interest rate of LIBOR plus 2.3% (with the interest rate decreasing to LIBOR plus 2.0% upon achieving a specific minimum debt service coverage ratio as described in the loan agreement). We have entered into an interest rate cap agreement with respect to this variable rate loan. The new loan matures in August 2021. We recognized a net loss on extinguishment of debt of $0.4 million on this refinancing during the year ended December 31, 2018.

Scheduled Debt Principal Payments

Scheduled debt principal payments during each of the next five calendar years following December 31, 2019 are as follows (in thousands):
Years Ending December 31,
 
Total
2020 (a)
 
$
224,614

2021
 
53,497

2022
 
485,618

2023
 
79,878

2024
 
—

Total principal payments
 
843,607

Unamortized deferred financing costs
 
(3,142
)
Total
 
$
840,465

__________
(a)
Balance included a $97.7 million scheduled balloon payment on a consolidated mortgage loan, which was refinanced on January 22, 2020.