XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning balance at Dec. 31, 2023 $ 2,219 $ 1 $ (604) $ 1,329 $ 1,419 $ 74
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 343       343  
Share-based compensation 19     19    
Repurchases of common stock (135)   (135)      
Shares issued for warrants 37     37    
Shares issued for Aera Merger 1,135     1,135    
Cash dividend (79)       (79)  
Shares cancelled for taxes (42)     (42)    
Other comprehensive income, net of tax 3         3
Other 1     1    
Ending balance at Sep. 30, 2024 3,501 1 (739) 2,479 1,683 77
Beginning balance at Jun. 30, 2024 2,052 1 (697) 1,302 1,374 72
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 345       345  
Share-based compensation 5     5    
Repurchases of common stock (42)   (42)      
Shares issued for warrants 37     37    
Shares issued for Aera Merger 1,135     1,135    
Cash dividend (36)       (36)  
Other comprehensive income, net of tax 5         5
Ending balance at Sep. 30, 2024 3,501 1 (739) 2,479 1,683 77
Beginning balance at Dec. 31, 2024 3,538 1 (796) 2,578 1,680 75
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 351       351  
Share-based compensation 20     20    
Repurchases of common stock (354)   (126) (228)    
Issuance of common stock 6     6    
Cash dividend (104)       (104)  
Shares cancelled for taxes (12)     (12)    
Other comprehensive income, net of tax (3)         (3)
Other 1     1    
Ending balance at Sep. 30, 2025 3,443 1 (922) 2,365 1,927 72
Beginning balance at Jun. 30, 2025 3,407 1 (922) 2,359 1,897 72
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 64       64  
Share-based compensation 6     6    
Cash dividend (33)       (33)  
Shares cancelled for taxes (1)     (1)    
Other 0     1 (1)  
Ending balance at Sep. 30, 2025 $ 3,443 $ 1 $ (922) $ 2,365 $ 1,927 $ 72