XML 74 R64.htm IDEA: XBRL DOCUMENT v3.20.2
EARNINGS PER SHARE - Calculation of EPS (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Basic EPS calculation        
Net (loss) income $ (7) $ 127 $ (1,999) $ 124
Less: net income attributable to noncontrolling interests (22) (33) (97) (85)
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK (29) 94 (2,096) 39
Adjustments:        
Net income allocated to participating securities 0 (1) 0 (1)
Add: return from noncontrolling interest holders 138 0 138 0
Net income (loss) available to common shares $ 109 $ 93 $ (1,958) $ 38
Weighted-average common shares outstanding — basic (in shares) 49.5 49.1 49.4 48.9
Basic (in dollars per share) $ 2.20 $ 1.89 $ (39.64) $ 0.78
Diluted EPS calculation        
Net (loss) income $ (7) $ 127 $ (1,999) $ 124
Less: net income attributable to noncontrolling interests (22) (33) (97) (85)
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK (29) 94 (2,096) 39
Adjustments:        
Net income allocated to participating securities 0 (1) 0 (1)
Add: return from noncontrolling interest holders 138 0 138 0
Net income (loss) available to common shares $ 109 $ 93 $ (1,958) $ 38
Weighted-average common shares outstanding — basic (in shares) 49.5 49.1 49.4 48.9
Dilutive effect of potentially dilutive securities (in shares) 0.0 0.1 0.0 0.3
Weighted-average common shares outstanding — diluted (in shares) 49.5 49.2 49.4 49.2
Diluted (in dollars per share) $ 2.20 $ 1.89 $ (39.64) $ 0.77
Weighted-average anti-dilutive shares 3.3 3.2 4.4 2.3