XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVES
9 Months Ended
Sep. 30, 2017
DERIVATIVES  
DERIVATIVES

 

NOTE 8        DERIVATIVES

 

General

 

We use a variety of derivative instruments to protect our cash flows, margins and capital investment program from the cyclical nature of commodity prices and to improve our ability to comply with the covenants of our Credit Facilities in case of price deterioration.  We will continue to be strategic and opportunistic in implementing our hedging program as market conditions permit.  Derivatives are carried at fair value and on a net basis when a legal right of offset exists with the same counterparty.

 

As of September 30, 2017, we did not have any derivatives designated as hedges.  Unless otherwise indicated, we use the term “hedge” to describe derivative instruments that are designed to achieve our hedging program goals, even though they are not necessarily accounted for as cash-flow or fair-value hedges.  As part of our hedging program, we entered into a number of derivative transactions that resulted in the following Brent-based crude oil contracts as of September 30, 2017:

 

 

 

Q4
2017

 

Q1
2018

 

Q2
2018

 

Q3
2018

 

Q4
2018

 

FY 
2019

 

FY 
2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold Calls:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

6,300

 

16,800

 

16,200

 

16,100

 

16,100

 

1,000

 

900

 

Weighted-average price per barrel

 

$

57.80

 

$

58.86

 

$

58.92

 

$

58.91

 

$

58.91

 

$

60.00

 

$

60.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

11,300

 

1,200

 

1,200

 

1,100

 

1,100

 

1,000

 

900

 

Weighted-average price per barrel

 

$

47.75

 

$

45.82

 

$

45.83

 

$

45.83

 

$

45.85

 

$

45.84

 

$

43.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sold Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

 

29,000

 

29,000

 

19,000

 

19,000

 

 

 

Weighted-average price per barrel

 

$

 

$

45.00

 

$

45.00

 

$

45.00

 

$

45.00

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

30,000

 

29,000

 

29,000

 

19,000

 

19,000

 

 

 

Weighted-average price per barrel

 

$

55.00

 

$

60.00

 

$

60.00

 

$

60.13

 

$

60.13

 

$

 

$

 

 

A small portion of the derivatives in the table above were entered into by our BSP JV, including all of the 2019 and 2020 positions.  Our BSP JV also entered into natural gas swaps for insignificant volumes for the period of October 2017 to July 2020.

 

For purchased puts, we would receive settlement payments for prices below the indicated weighted-average price per barrel.  For sold puts, we would make settlement payments for prices below the indicated weighted-average price per barrel.  From time to time, we use puts in conjunction with other derivatives to increase the efficacy of our hedging activities.

 

Certain of our counterparties have options to increase swap volumes by up to:

 

·

5,000 barrels per day at a weighted-average Brent price of $55.03 for December 2017;

 

·

19,000 barrels per day at a weighted-average Brent price of $60.00 for each quarter of the first half of 2018;

 

·

19,000 barrels per day at a weighted-average Brent price of $60.13 for each quarter of the second half of 2018;

 

·

10,000 barrels per day at a weighted-average Brent price of $60.00 for the first half of 2018 and

 

·

5,000 barrels per day at a weighted-average Brent price of $60.15 for the second half of 2018.

 

Additional hedges for 2018 were put in place after September 30, 2017 that are not included in the table above.

 

Fair Value of Derivatives

 

Our commodity derivatives are measured at fair value using industry-standard models with various inputs, including quoted forward prices, and are all classified as Level 2 in the required fair value hierarchy for the periods presented.  The following table presents the fair values (at gross and net) of our outstanding derivatives as of September 30, 2017 and December 31, 2016 (in millions):

 

 

 

September 30, 2017

 

 

 

Balance Sheet
Classification

 

Gross
Amounts
Recognized at
Fair Value

 

Gross
Amounts
Offset in the
Balance Sheet

 

Net Fair Value
Presented in
the Balance
Sheet

 

Assets

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Other current assets

 

$

52

 

$

(6)

 

$

46

 

Commodity Contracts

 

Other assets

 

13

 

 

13

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Accrued liabilities

 

(66)

 

6

 

(60)

 

Commodity Contracts

 

Other long-term liabilities

 

(19)

 

 

(19)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

(20)

 

$

 

$

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Balance Sheet
Classification

 

Gross
Amounts
Recognized at
Fair Value

 

Gross
Amounts
Offset in the
Balance Sheet

 

Net Fair Value
Presented in
the Balance
Sheet

 

Assets

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Other current assets

 

$

88

 

$

(49)

 

$

39

 

Commodity Contracts

 

Other assets

 

25

 

(6)

 

19

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Accrued liabilities

 

(152)

 

49

 

(103)

 

Commodity Contracts

 

Other long-term liabilities

 

(58)

 

6

 

(52)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

(97)

 

$

 

$

(97)