XML 52 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Statement of Cash Flows (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 28, 2017
Jun. 30, 2017
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
CASH FLOW FROM OPERATING ACTIVITIES            
Net (loss) income   $ (47) $ (140)   $ 5 $ (190)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Depreciation, depletion and amortization   138 138   278 285
Deferred income tax benefit       $ (78)   (78)
Net derivative (gains) losses   (43) 118   (116) 143
Net proceeds on settled derivatives         7 75
Net gains on early extinguishment of debt     (44)   (4) (133)
Deferred gain and issuance costs amortization         (26) (29)
Gains on asset divestitures $ (21)   (31)   (21) (31)
Other non-cash losses in income, net         17 43
Dry hole expenses         1  
Changes in operating assets and liabilities, net         (21) (41)
Net cash provided by operating activities         120 44
CASH FLOW FROM INVESTING ACTIVITIES            
Capital investments         (132) (26)
Changes in capital investment accruals         26 (11)
Asset divestitures         33 19
Acquisitions and other         (1)  
Net cash used by investing activities         (74) (18)
CASH FLOW FROM FINANCING ACTIVITIES            
Proceeds from revolving credit facility         728 743
Repayments of revolving credit facility         (733) (701)
Payments on first-lien first-out term loan         (66) (61)
Debt repurchases         (24) (13)
Debt transaction costs         (2) (7)
Contribution from noncontrolling interest, net         49  
Dividends paid to noncontrolling interest         (1)  
Employee stock purchases and other           3
Net cash provided (used) by financing activities         (49) (36)
(Decrease) increase in cash and cash equivalents         (3) (10)
Cash and cash equivalents-beginning of period       12 12 12
Cash and cash equivalents-end of period   9 2   9 2
Parent | Reportable Legal Entity            
CASH FLOW FROM OPERATING ACTIVITIES            
Net (loss) income   (124) (81)   (259) (44)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Depreciation, depletion and amortization   2 1   3 3
Deferred income tax benefit           (78)
Net gains on early extinguishment of debt     (44)   (4) (133)
Deferred gain and issuance costs amortization         (26) (29)
Other non-cash losses in income, net         10 23
Changes in operating assets and liabilities, net         (43) (50)
Net cash provided by operating activities         (319) (308)
CASH FLOW FROM INVESTING ACTIVITIES            
Capital investments         (1) (1)
Net cash used by investing activities         (1) (1)
CASH FLOW FROM FINANCING ACTIVITIES            
Proceeds from revolving credit facility         728 743
Repayments of revolving credit facility         (733) (701)
Payments on first-lien first-out term loan         (66) (61)
Debt repurchases         (24) (13)
Debt transaction costs         (2) (7)
Intercompany         418 347
Employee stock purchases and other           3
Net cash provided (used) by financing activities         321 311
(Decrease) increase in cash and cash equivalents         1 2
Cash and cash equivalents-end of period   1 2   1 2
Combined Guarantor Subsidiaries | Reportable Legal Entity            
CASH FLOW FROM OPERATING ACTIVITIES            
Net (loss) income   76 (59)   264 (146)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Depreciation, depletion and amortization   133 137   272 282
Net derivative (gains) losses   (43) 118   (117) 143
Net proceeds on settled derivatives         7 75
Gains on asset divestitures     $ (31)   (21) (31)
Other non-cash losses in income, net         7 20
Dry hole expenses         1  
Changes in operating assets and liabilities, net         24 9
Net cash provided by operating activities         437 352
CASH FLOW FROM INVESTING ACTIVITIES            
Capital investments         (131) (25)
Changes in capital investment accruals         26 (11)
Asset divestitures         33 19
Acquisitions and other         46  
Net cash used by investing activities         (26) (17)
CASH FLOW FROM FINANCING ACTIVITIES            
Intercompany         (417) (347)
Net cash provided (used) by financing activities         (417) (347)
(Decrease) increase in cash and cash equivalents         (6) (12)
Cash and cash equivalents-beginning of period       $ 12 12 $ 12
Cash and cash equivalents-end of period   6     6  
Combined Non-Guarantor Subsidiaries | Reportable Legal Entity            
CASH FLOW FROM OPERATING ACTIVITIES            
Net (loss) income   1        
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Depreciation, depletion and amortization   3     3  
Net derivative (gains) losses         1  
Changes in operating assets and liabilities, net         (2)  
Net cash provided by operating activities         2  
CASH FLOW FROM INVESTING ACTIVITIES            
Acquisitions and other         (47)  
Net cash used by investing activities         (47)  
CASH FLOW FROM FINANCING ACTIVITIES            
Contribution from noncontrolling interest, net         49  
Dividends paid to noncontrolling interest         (1)  
Intercompany         (1)  
Net cash provided (used) by financing activities         47  
(Decrease) increase in cash and cash equivalents         2  
Cash and cash equivalents-end of period   $ 2     $ 2