XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Statement of Operations (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 28, 2017
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
REVENUES          
Oil and gas net sales   $ 439 $ 404 $ 926 $ 733
Net derivative gains (losses)   43 (118) 116 (143)
Other revenue   34 31 64 49
Total revenues and other   516 317 1,106 639
COSTS AND OTHER          
Production costs   216 188 427 372
General and administrative expenses   61 61 128 128
Depreciation, depletion and amortization   138 138 278 285
Taxes other than on income   31 42 64 81
Exploration expense   6 5 12 10
Other expenses (income), net   25 24 47 47
Total costs and other   477 458 956 923
OPERATING (LOSS) INCOME   39 (141) 150 (284)
NON-OPERATING INCOME (LOSS)          
Interest and debt expense, net   (83) (74) (167) (148)
Net gains on early extinguishment of debt     44 4 133
Gains on asset divestitures $ 21   31 21 31
Other non-operating income (expense)   (3)   (3)  
(LOSS) INCOME BEFORE INCOME TAXES   (47) (140) 5 (268)
Income tax benefit         78
NET (LOSS) INCOME   (47) (140) 5 (190)
Net income attributable to noncontrolling interest   (1)      
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK   (48) (140) 5 (190)
Reportable Legal Entity | Parent          
REVENUES          
Other revenue   18   17  
Total revenues and other   18   17  
COSTS AND OTHER          
General and administrative expenses   51 49 104 102
Depreciation, depletion and amortization   2 1 3 3
Other expenses (income), net   2   2  
Total costs and other   55 50 109 105
OPERATING (LOSS) INCOME   (37) (50) (92) (105)
NON-OPERATING INCOME (LOSS)          
Interest and debt expense, net   (84) (75) (168) (150)
Net gains on early extinguishment of debt     44 4 133
Other non-operating income (expense)   (3)   (3)  
(LOSS) INCOME BEFORE INCOME TAXES   (124) (81) (259) (122)
Income tax benefit         78
NET (LOSS) INCOME   (124) (81) (259) (44)
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK   (124) (81) (259) (44)
Reportable Legal Entity | Combined Guarantor Subsidiaries          
REVENUES          
Oil and gas net sales   439 403 925 732
Net derivative gains (losses)   43 (118) 117 (143)
Other revenue   33 31 63 49
Total revenues and other   515 316 1,105 638
COSTS AND OTHER          
Production costs   216 187 426 371
General and administrative expenses   10 12 24 26
Depreciation, depletion and amortization   133 137 272 282
Taxes other than on income   31 42 64 81
Exploration expense   6 5 12 10
Other expenses (income), net   44 24 65 47
Total costs and other   440 407 863 817
OPERATING (LOSS) INCOME   75 (91) 242 (179)
NON-OPERATING INCOME (LOSS)          
Interest and debt expense, net   1 1 1 2
Gains on asset divestitures     31 21 31
(LOSS) INCOME BEFORE INCOME TAXES   76 (59) 264 (146)
NET (LOSS) INCOME   76 (59) 264 (146)
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK   76 (59) 264 (146)
Reportable Legal Entity | Combined Non-Guarantor Subsidiaries          
REVENUES          
Oil and gas net sales     1 1 1
Net derivative gains (losses)       (1)  
Other revenue   4   5  
Total revenues and other   4 1 5 1
COSTS AND OTHER          
Production costs     1 1 1
Depreciation, depletion and amortization   3   3  
Other expenses (income), net       1  
Total costs and other   3 $ 1 5 $ 1
OPERATING (LOSS) INCOME   1      
NON-OPERATING INCOME (LOSS)          
(LOSS) INCOME BEFORE INCOME TAXES   1      
NET (LOSS) INCOME   1      
Net income attributable to noncontrolling interest   (1)      
Eliminations          
REVENUES          
Other revenue   (21)   (21)  
Total revenues and other   (21)   (21)  
COSTS AND OTHER          
Other expenses (income), net   (21)   (21)  
Total costs and other   $ (21)   $ (21)