XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT - Credit Facilities and Senior Notes (Details)
shares in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 28, 2017
USD ($)
Aug. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Oct. 31, 2014
USD ($)
Jun. 30, 2017
USD ($)
item
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2017
USD ($)
item
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
shares
May 01, 2017
USD ($)
Debt                            
Outstanding borrowings         $ 5,169   $ 5,268       $ 5,169   $ 5,268  
Repayment of revolving credit facility                     733 $ 701    
Repayment of term loan                     66 61    
Pre-tax gain on repurchase of debt                 $ 44   4 $ 133    
2014 First Out Credit Facilities (Secured First Lien)                            
Debt                            
Maximum principal amount of unsecured senior notes that may repurchase                     $ 140      
Minimum percent of asset sale proceeds must be in cash                     75.00%      
Percentage of proceeds from non-borrowing base asset sales used to repurchase debt if leverage ratio is least than 4:00 to 1:00                     50.00%      
Approval percentage measured by total exposure of lenders for approval of decreases in borrowing base                     67.00%      
Percent of commitment required to decrease or affirm the borrowing base         67.00%           67.00%      
Number of consecutive redeterminations | item         3           3      
Financial performance covenants                            
Minimum monthly liquidity         $ 250           $ 250      
Available borrowing capacity                     $ 437      
Percent of net cash proceeds from asset sales which must be used (other than permitted development joint ventures and other transactions) to repay loans outstanding under the 2014 First-Out Credit Facilities                     100.00%      
Maximum percent of net cash proceeds from non-borrowing base asset sales that may be used to repurchase notes                     50.00%      
Percentage of proceeds from non-borrowing base asset sales used to repurchase debt if leverage ratio is less than 4:00 to 1:00                     40.00%      
Maximum additional non-Credit Facility indebtedness                     $ 50      
Amount of cash on hand above which amounts owed under the Revolving Credit Facility must be repaid                     $ 150      
2014 First Out Credit Facilities (Secured First Lien) | Federal fund rate                            
Debt                            
Interest rate added to variable rate basis (as a percent)                     0.50%      
2014 First Out Credit Facilities (Secured First Lien) | One-Month LIBOR                            
Debt                            
Interest rate added to variable rate basis (as a percent)                     1.00%      
2014 First Out Credit Facilities (Secured First Lien) | Quarters ending through June 30, 2017                            
Financial performance covenants                            
First-Lien First-Out Leverage Ratio, maximum         3.50           3.50      
Minimum interest expense coverage ratio         1.20           1.20      
2014 First Out Credit Facilities (Secured First Lien) | Quarters ending through September 30, 2017                            
Financial performance covenants                            
First-Lien First-Out Leverage Ratio, maximum         3.25           3.25      
Minimum interest expense coverage ratio         1.20           1.20      
2014 First Out Credit Facilities (Secured First Lien) | Quarters ending through December 31, 2017                            
Financial performance covenants                            
First-Lien First-Out Leverage Ratio, maximum         3.25           3.25      
Minimum interest expense coverage ratio         1.20           1.20      
2014 First Out Credit Facilities (Secured First Lien) | Quarters ending after first quarter of 2018                            
Financial performance covenants                            
First-Lien First-Out Leverage Ratio, maximum         2.25           2.25      
Minimum interest expense coverage ratio         2.00           2.00      
2014 First Out Credit Facilities (Secured First Lien) | 5% Notes Due 2020                            
Debt                            
Threshold amount of remaining outstanding balance of debt above which prepayment on the 2014 First Out Credit Agreement accelerates         $ 100           $ 100      
Financial performance covenants                            
Period before maturity of the specified notes                     182 days      
2016 Second Out Credit Agreement (Secured First Lien)                            
Debt                            
Outstanding borrowings         1,000   1,000       $ 1,000   1,000  
Original issue discount   $ 10                        
Percentage of premium to par value of coupon for make-whole premium   50.00%                        
Financial performance covenants                            
Aggregate principal amount issued   $ 1,000     1,000   $ 1,000       1,000   $ 1,000  
2016 Second Out Credit Agreement (Secured First Lien) | Any June 30 and December 31                            
Financial performance covenants                            
First-lien asset coverage ratio   1.20                        
2016 Second Out Credit Agreement (Secured First Lien) | 5% senior unsecured notes due January 15, 2020 (the 2020 Notes) and 5.50% senior unsecured notes due September 15, 2021 (the 2021 Notes)                            
Debt                            
Outstanding amount that triggers accelerated payment         $ 100           $ 100      
Financial performance covenants                            
Period before maturity of the specified notes                     91 days      
Senior Notes (Secured Second Lien) | 8% Notes Due 2022                            
Debt                            
Interest rate (as a percent)         8.00%   8.00%       8.00%   8.00%  
Outstanding borrowings         $ 2,250   $ 2,250       $ 2,250   $ 2,250  
Financial performance covenants                            
Aggregate principal amount issued     $ 2,250                      
Senior Notes (Secured Second Lien) | 8% Notes Due 2022 | Prior to December 15, 2017, from proceeds of certain equity offerings                            
Financial performance covenants                            
Percentage of principal amount at which notes can be redeemed                     108.00%      
Percentage of principal amount that may be redeemed                     35.00%      
Redemption period start                     Dec. 01, 2015      
Redemption period end                     Dec. 14, 2017      
Senior Notes (Secured Second Lien) | 8% Notes Due 2022 | Prior to December 15, 2018                            
Financial performance covenants                            
Percentage of principal amount at which notes can be redeemed                     100.00%      
Redemption period start                     Dec. 15, 2017      
Redemption period end                     Dec. 14, 2018      
Senior Notes (Secured Second Lien) | 8% Notes Due 2022 | On or after December 15, 2018                            
Financial performance covenants                            
Percentage of principal amount at which notes can be redeemed                     104.00%      
Redemption period start                     Dec. 15, 2018      
Redemption period end                     Dec. 31, 2018      
Senior Notes (Secured Second Lien) | 8% Notes Due 2022 | 2019                            
Financial performance covenants                            
Percentage of principal amount at which notes can be redeemed                     102.00%      
Redemption period start                     Jan. 01, 2019      
Redemption period end                     Dec. 31, 2019      
Senior Notes (Secured Second Lien) | 8% Notes Due 2022 | Thereafter                            
Financial performance covenants                            
Percentage of principal amount at which notes can be redeemed                     100.00%      
Redemption period start                     Jan. 01, 2020      
Redemption period end                     Dec. 15, 2022      
Senior Unsecured Notes                            
Debt                            
Principal amount of debt reduction through payment or repurchase     2,800       1,500           1,500  
Repurchase value of the principal amounts             $ 750           $ 750  
Pre-tax gain on repurchase of debt     560                      
Financial performance covenants                            
Aggregate principal amount issued       $ 5,000                    
Net proceeds from private placement       4,950                    
Number of shares issued for converted debt | shares                         3.4  
Original debt exchanged                         $ 100  
Percentage of principal amount at which notes can be redeemed in case of change control                     101.00%      
Percentage of principal amount at which notes can be redeemed                     100.00%      
Senior Unsecured Notes | 5% Notes Due 2020                            
Debt                            
Interest rate (as a percent)         5.00%   5.00%       5.00%   5.00%  
Outstanding borrowings         $ 165   $ 193       $ 165   $ 193  
Principal amount of debt reduction through payment or repurchase     33     $ 28                
Repurchase value of the principal amounts     $ 13     24                
Financial performance covenants                            
Aggregate principal amount issued       1,000                    
Senior Unsecured Notes | 5.5% Notes Due 2021                            
Debt                            
Interest rate (as a percent)         5.50%   5.50%       5.50%   5.50%  
Outstanding borrowings         $ 135   $ 135       $ 135   $ 135  
Financial performance covenants                            
Aggregate principal amount issued       $ 1,750                    
Senior Unsecured Notes | 6% Notes Due 2024                            
Debt                            
Interest rate (as a percent)       6.00% 6.00%   6.00%       6.00%   6.00%  
Outstanding borrowings         $ 193   $ 193       $ 193   $ 193  
Financial performance covenants                            
Aggregate principal amount issued       $ 2,250                    
Minimum | 2014 First Out Credit Facilities (Secured First Lien)                            
Debt                            
Approval percentage measured by total exposure of lenders for approval of increases in borrowing base         80.00%           80.00%      
Financial performance covenants                            
Total leverage ratio                     3.00      
Minimum | 2014 First Out Credit Facilities (Secured First Lien) | LIBOR loans                            
Debt                            
Interest rate added to variable rate basis (as a percent)                     2.50%      
Minimum | 2014 First Out Credit Facilities (Secured First Lien) | Alternate Base Rate loans                            
Debt                            
Interest rate added to variable rate basis (as a percent)                     1.50%      
Minimum | 2014 First Out Credit Facilities (Secured First Lien) | Any June 30 and December 31                            
Financial performance covenants                            
First-lien asset coverage ratio         1.20           1.20      
Maximum | 2014 First Out Credit Facilities (Secured First Lien) | LIBOR loans                            
Debt                            
Interest rate added to variable rate basis (as a percent)                     3.50%      
Maximum | 2014 First Out Credit Facilities (Secured First Lien) | Alternate Base Rate loans                            
Debt                            
Interest rate added to variable rate basis (as a percent)                     2.50%      
Term loan facility | 2014 First Out Credit Facilities (Secured First Lien)                            
Debt                            
Maximum borrowing capacity         $ 584           $ 584      
Outstanding borrowings         584   650       584   650  
Quarterly installment payment of Term Loan         25 $ 25 25 $ 25 $ 25 $ 25        
Prepayment from proceeds of non-core asset sale $ 16                          
Prepayment of term loan   $ 250                        
Term loan facility | 2016 Second Out Credit Agreement (Secured First Lien) | LIBOR loans                            
Debt                            
Interest rate added to variable rate basis (as a percent)   10.375%                        
Floor rate (as a percent)   1.00%                        
Term loan facility | 2016 Second Out Credit Agreement (Secured First Lien) | Alternate Base Rate loans                            
Debt                            
Interest rate added to variable rate basis (as a percent)   9.375%                        
Revolving credit facility | 2014 First Out Credit Facilities (Secured First Lien)                            
Debt                            
Maximum borrowing capacity         1,400           1,400      
Increase to maximum borrowing capacity with lender approval                     245      
Additional commitments from lenders         5           5      
Outstanding borrowings         842   $ 847       $ 842   $ 847  
Commitment fees on unused portion of the Revolving Credit Facility                     0.50%      
Repayment of revolving credit facility   $ 740                        
Revolving credit facility | Letter of Credit                            
Debt                            
Maximum borrowing capacity         400           $ 400      
Term loan and Revolving credit facility | 2014 First Out Credit Facilities (Secured First Lien)                            
Debt                            
Maximum borrowing capacity         $ 2,000           $ 2,000      
Borrowing base                           $ 2,300