XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2017
DERIVATIVES  
Schedule of current hedge positions

 

 

 

Q2
2017

 

Q3
2017

 

Q4
2017

 

Q1
2018

 

Q2 - Q4
2018

 

FY
2019

 

FY
2020

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calls:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

5,600

 

10,600

 

15,600

 

16,200

 

15,500

 

500

 

400

 

Weighted-average price per barrel

 

$

55.60

 

$

56.37

 

$

56.26

 

$

58.81

 

$

58.87

 

$

60.00

 

$

60.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

20,600

 

17,600

 

10,600

 

600

 

500

 

500

 

400

 

Weighted-average price per barrel

 

$

50.24

 

$

50.85

 

$

48.11

 

$

50.00

 

$

50.00

 

$

50.00

 

$

50.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

20,000

 

25,000

 

25,000

 

 

 

 

 

Weighted-average price per barrel

 

$

53.98

 

$

54.99

 

$

54.99

 

$

 

$

 

$

 

$

 

 

Schedule of fair value (at gross and net) of outstanding derivatives

The following table presents the fair values (at gross and net) of our outstanding derivatives as of March 31, 2017 and December 31, 2016 (in millions):

 

 

 

 

March 31, 2017

 

 

 

Balance Sheet
Classification

 

Gross
Amounts
Recognized at
Fair Value

 

Gross
Amounts
Offset in the
Balance Sheet

 

Net Fair Value
Presented in
the Balance
Sheet

 

Assets

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Other current assets

 

$

48

 

$

(14)

 

$

34

 

Commodity Contracts

 

Other assets

 

9

 

 

9

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Accrued liabilities

 

(53)

 

14

 

(39)

 

Commodity Contracts

 

Other long-term liabilities

 

(24)

 

 

(24)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

(20)

 

$

 

$

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Balance Sheet
Classification

 

Gross
Amounts
Recognized at
Fair Value

 

Gross
Amounts
Offset in the
Balance Sheet

 

Net Fair Value
Presented in
the Balance
Sheet

Assets

 

 

 

 

 

 

 

Commodity Contracts

Other current assets

 

$

88

 

 

$

(49

)

 

$

39

 

Commodity Contracts

Other assets

 

25

 

 

(6

)

 

19

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Commodity Contracts

Accrued liabilities

 

(152

)

 

49

 

 

(103

)

Commodity Contracts

Other long-term liabilities

 

(58

)

 

6

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

$

(97

)

 

$

 

 

$

(97

)