XML 25 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
DERIVATIVES
3 Months Ended
Mar. 31, 2017
DERIVATIVES  
DERIVATIVES

NOTE 8DERIVATIVES

 

General

 

We use a variety of derivative instruments to protect our cash flows, margins and capital investment program from the cyclical nature of commodity prices and to improve our ability to comply with the covenants of our credit facilities in case of further price deterioration.  We will continue to be strategic and opportunistic in implementing our hedging program as market conditions permit.  Derivatives are carried at fair value and on a net basis when a legal right of offset exists with the same counterparty.

 

As of March 31, 2017, we did not have any derivatives designated as hedges.  Unless otherwise indicated, we use the term “hedge” to describe derivative instruments that are designed to achieve our hedging program goals, even though they are not necessarily accounted for as cash-flow or fair-value hedges.  As part of our hedging program, we entered into a number of derivative transactions that resulted in the following Brent-based crude oil contracts as of March 31, 2017:

 

 

 

Q2
2017

 

Q3
2017

 

Q4
2017

 

Q1
2018

 

Q2 - Q4
2018

 

FY
2019

 

FY
2020

 

Crude Oil

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calls:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

5,600

 

10,600

 

15,600

 

16,200

 

15,500

 

500

 

400

 

Weighted-average price per barrel

 

$

55.60

 

$

56.37

 

$

56.26

 

$

58.81

 

$

58.87

 

$

60.00

 

$

60.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

20,600

 

17,600

 

10,600

 

600

 

500

 

500

 

400

 

Weighted-average price per barrel

 

$

50.24

 

$

50.85

 

$

48.11

 

$

50.00

 

$

50.00

 

$

50.00

 

$

50.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels per day

 

20,000

 

25,000

 

25,000

 

 

 

 

 

Weighted-average price per barrel

 

$

53.98

 

$

54.99

 

$

54.99

 

$

 

$

 

$

 

$

 

 

A small portion of these derivatives are attributable to BSP’s noncontrolling interest, including all the 2019 and 2020 positions.  Some of our third and fourth quarter 2017 crude oil swaps grant our counterparties quarterly options to increase volumes by up to 10,000 barrels per day for each quarter at a weighted-average Brent price of $55.46.  Our counterparties also have options to further increase volumes for the second half of 2017 by up to 10,000 barrels per day at a weighted-average Brent price of $60.24.

 

Fair Value of Derivatives

 

Our commodity derivatives are measured at fair value using industry-standard models with various inputs, including quoted forward prices, and are all classified as Level 2 in the required fair value hierarchy for the periods presented.  The following table presents the fair values (at gross and net) of our outstanding derivatives as of March 31, 2017 and December 31, 2016 (in millions):

 

 

 

March 31, 2017

 

 

 

Balance Sheet
Classification

 

Gross
Amounts
Recognized at
Fair Value

 

Gross
Amounts
Offset in the
Balance Sheet

 

Net Fair Value
Presented in
the Balance
Sheet

 

Assets

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Other current assets

 

$

48

 

$

(14)

 

$

34

 

Commodity Contracts

 

Other assets

 

9

 

 

9

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

Accrued liabilities

 

(53)

 

14

 

(39)

 

Commodity Contracts

 

Other long-term liabilities

 

(24)

 

 

(24)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

 

$

(20)

 

$

 

$

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The above table includes amounts related to the noncontrolling interest.

 

 

December 31, 2016

 

Balance Sheet
Classification

 

Gross
Amounts
Recognized at
Fair Value

 

Gross
Amounts
Offset in the
Balance Sheet

 

Net Fair Value
Presented in
the Balance
Sheet

Assets

 

 

 

 

 

 

 

Commodity Contracts

Other current assets

 

$

88

 

 

$

(49

)

 

$

39

 

Commodity Contracts

Other assets

 

25

 

 

(6

)

 

19

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Commodity Contracts

Accrued liabilities

 

(152

)

 

49

 

 

(103

)

Commodity Contracts

Other long-term liabilities

 

(58

)

 

6

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

Total derivatives

 

 

$

(97

)

 

$

 

 

$

(97

)