XML 98 R87.htm IDEA: XBRL DOCUMENT v3.22.1
Allowance for Loan Losses - Changes in the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Allowance for loan losses:    
Beginning Balance $ 12,777 $ 8,669
Charge-offs (1,024) (700)
Recoveries 158 101
Provisions (credits) 1,022 4,707
Ending balance 12,935 12,777
Ending balance: related to loans individually evaluated for impairment 1,875 2,781
Ending balance: related to loans collectively evaluated for impairment 11,060 9,996
Total Loans Receivable 833,739 826,733
Ending balance: individually evaluated for impairment 11,357 22,830
Ending balance: collectively evaluated for impairment 822,382 803,903
Paycheck Protection Program [Member]    
Allowance for loan losses:    
Beginning Balance 0 0
Charge-offs 0 0
Recoveries 0 0
Provisions (credits) 0 0
Ending balance 0 0
Ending balance: related to loans individually evaluated for impairment 0 0
Ending balance: related to loans collectively evaluated for impairment 0 0
Total Loans Receivable 19,338 60,643
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 19,338 60,643
Unallocated [Member]    
Allowance for loan losses:    
Beginning Balance [1] 545 [2] 272
Charge-offs 0 [2] 0 [1]
Recoveries 0 [2] 0 [1]
Provisions (credits) 438 [2] 273 [1]
Ending balance [2] 983 545 [1]
Ending balance: related to loans individually evaluated for impairment 0 [2] 0 [1]
Ending balance: related to loans collectively evaluated for impairment 983 [2] 545 [1]
Total Loans Receivable [2] 513  
Ending balance: individually evaluated for impairment [2] 0  
Ending balance: collectively evaluated for impairment [2] 513  
Residential Mortgage Loans [Member]    
Allowance for loan losses:    
Total Loans Receivable 247,276 235,392
Residential Mortgage Loans [Member] | 1-4 Family First Lien Residential Mortgages [Member]    
Allowance for loan losses:    
Beginning Balance 931 580
Charge-offs (20) (125)
Recoveries 0 2
Provisions (credits) (39) 474
Ending balance 872 931
Ending balance: related to loans individually evaluated for impairment 90 205
Ending balance: related to loans collectively evaluated for impairment 782 726
Total Loans Receivable 240,434 227,185
Ending balance: individually evaluated for impairment 1,205 1,847
Ending balance: collectively evaluated for impairment 239,229 225,338
Residential Mortgage Loans [Member] | Residential Construction Mortgage [Member]    
Allowance for loan losses:    
Beginning Balance 0 0
Charge-offs 0 0
Recoveries 0 0
Provisions (credits) 0 0
Ending balance 0 0
Ending balance: related to loans individually evaluated for impairment 0 0
Ending balance: related to loans collectively evaluated for impairment 0 0
Total Loans Receivable 6,329 6,681
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 6,329 6,681
Commercial Loans [Member]    
Allowance for loan losses:    
Total Loans Receivable 444,618 481,812
Commercial Loans [Member] | Real Estate [Member]    
Allowance for loan losses:    
Beginning Balance 4,776 4,010
Charge-offs (7) 0
Recoveries 0 0
Provisions (credits) 539 766
Ending balance 5,308 4,776
Ending balance: related to loans individually evaluated for impairment 300 231
Ending balance: related to loans collectively evaluated for impairment 5,008 4,545
Total Loans Receivable 288,450 286,271
Ending balance: individually evaluated for impairment 7,158 12,782
Ending balance: collectively evaluated for impairment 281,292 273,489
Commercial Loans [Member] | Lines of Credit [Member]    
Allowance for loan losses:    
Beginning Balance 1,670 1,195
Charge-offs (50) (101)
Recoveries 69 4
Provisions (credits) (754) 572
Ending balance 935 1,670
Ending balance: related to loans individually evaluated for impairment 53 925
Ending balance: related to loans collectively evaluated for impairment 882 745
Total Loans Receivable 61,884 49,103
Ending balance: individually evaluated for impairment 153 925
Ending balance: collectively evaluated for impairment 61,731 48,178
Commercial Loans [Member] | Other Commercial and Industrial [Member]    
Allowance for loan losses:    
Beginning Balance 2,992 1,645
Charge-offs (707) (121)
Recoveries 1 0
Provisions (credits) 476 1,468
Ending balance 2,762 2,992
Ending balance: related to loans individually evaluated for impairment 1,318 1,278
Ending balance: related to loans collectively evaluated for impairment 1,444 1,714
Total Loans Receivable 69,135 78,629
Ending balance: individually evaluated for impairment 2,209 6,978
Ending balance: collectively evaluated for impairment 66,926 71,651
Commercial Loans [Member] | Paycheck Protection Program [Member]    
Allowance for loan losses:    
Total Loans Receivable   60,643
Commercial Loans [Member] | Tax Exempt Loans [Member]    
Allowance for loan losses:    
Beginning Balance 1 1
Charge-offs 0 0
Recoveries 0 0
Provisions (credits) 2 0
Ending balance 3 1
Ending balance: related to loans individually evaluated for impairment 0 0
Ending balance: related to loans collectively evaluated for impairment 3 1
Total Loans Receivable 5,811 7,166
Ending balance: individually evaluated for impairment 0 0
Ending balance: collectively evaluated for impairment 5,811 7,166
Consumer Loans [Member]    
Allowance for loan losses:    
Total Loans Receivable 141,845 109,529
Consumer Loans [Member] | Home Equity and Junior Liens [Member]    
Allowance for loan losses:    
Beginning Balance 739 553
Charge-offs 0 (28)
Recoveries 0 29
Provisions (credits) 35 185
Ending balance 774 739
Ending balance: related to loans individually evaluated for impairment 114 142
Ending balance: related to loans collectively evaluated for impairment 660 597
Total Loans Receivable 31,737 38,624
Ending balance: individually evaluated for impairment 632 217
Ending balance: collectively evaluated for impairment 31,105 38,407
Consumer Loans [Member] | Other Consumer [Member]    
Allowance for loan losses:    
Beginning Balance 1,123 413
Charge-offs (240) (325)
Recoveries 88 66
Provisions (credits) 326 969
Ending balance 1,297 1,123
Ending balance: related to loans individually evaluated for impairment 0 0
Ending balance: related to loans collectively evaluated for impairment 1,297 1,123
Total Loans Receivable 110,108 70,905
Ending balance: individually evaluated for impairment 0 81
Ending balance: collectively evaluated for impairment $ 110,108 $ 70,824
[1]

The ending balance of the loans receivable for the unallocated portion of the allowance includes loans held-for-sale.  At December 31, 2020, the Bank had loans held-for-sale with a principal balance of $1.5 million. These loans were still part of the portfolio as of December 31, 2020.  Based on ASC 948, Mortgage Banking, loans shall be classified as held-for-sale once a decision has been made to sell the loans and shall be transferred to the held-for-sale category at lower of cost or fair value.

[2] The ending balance of the loans receivable for the unallocated portion of the allowance includes loans held-for-sale.  At December 31, 2021, the Bank had loans held-for-sale with a principal balance of $513,000. These loans were still part of the portfolio as of December 31, 2021.  Based on ASC 948, Mortgage Banking, loans shall be classified as held-for-sale once a decision has been made to sell the loans and shall be transferred to the held-for-sale category at lower of cost or fair value.