XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES    
Net income (loss) attributable to Pathfinder Bancorp, Inc. $ (524) $ 6,757
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Provision for credit losses 9,985 2,665
Proceeds from sales of loans held-for-sale 4,519 4,244
Originations of loans held-for-sale (4,410) (4,013)
Realized (gains) losses on sales, redemptions and calls of:    
Foreclosed real estate (39) 29
Loans (109) (212)
Available-for-sale investment securities 139 (79)
Held-to-maturity investment securities 181 19
Marketable securities (31) 208
Depreciation 1,049 1,051
Amortization of mortgage servicing rights (31) (35)
Amortization of deferred loan fees and costs 71 (183)
Operating lease expense (341) (65)
Amortization of deferred financing fees from subordinated debt 143 134
(Losses) earnings on bank owned life insurance 83 (466)
Net amortization of premiums and discounts on investment securities (133) 1,633
Amortization of intangible assets 115 13
Stock based compensation and ESOP expense 247 374
Net change in accrued interest receivable 480 (426)
Net change in other assets and liabilities 2,470 (4,645)
Net cash inflows from operating activities 13,864 7,003
INVESTING ACTIVITIES    
Purchase of available-for-sale securities (71,015) (49,256)
Purchase of held-to-maturity securities (10,573) (12,787)
Purchase of marketable securities (635) (1,359)
Purchase of Federal Home Loan Bank stock (9,477) (13,415)
Proceeds from redemption of Federal Home Loan Bank stock 12,824 13,573
Proceeds from maturities and principal reductions of available-for-sale securities 58,749 12,921
Proceeds from maturities and principal reductions of held-to-maturity securities 24,678 20,878
Proceeds from sales, redemptions and calls of:    
Available-for-sale securities 3,449 17,396
Held-to-maturity securities 3,823 278
Real estate acquired through foreclosure 167 288
Net change in loans (33,300) (736)
Acquisition of core deposit intangible asset (6,271) 0
Proceeds from sale of assets held-for-sale 3,007 0
Purchase of premises and equipment (1,621) (1,670)
Net cash outflows from investing activities (26,195) (13,889)
FINANCING ACTIVITIES    
Net change in demand deposits, NOW accounts, savings accounts, money management deposit accounts, MMDA accounts and escrow deposits 94,078 (67,468)
Net change in time deposits 95,175 74,902
Net change in brokered deposits (113,107) (5,011)
Net change in short-term borrowings (65,365) (3,635)
Payments on long-term borrowings (20,850) (6,525)
Proceeds from long-term borrowings 10,700 4,776
Proceeds from exercise of stock options 5 623
Cash dividends paid to common voting shareholders (1,367) (1,264)
Cash dividends paid to common non-voting shareholders (414) (373)
Cash dividends paid on warrants (25) (34)
Change in noncontrolling interest, net 93 87
Net cash outflows from financing activities (1,077) (3,922)
Change in cash and cash equivalents (13,408) (10,808)
Cash and cash equivalents at beginning of period 48,732 35,282
Cash and cash equivalents at end of period 35,324 24,474
CASH PAID DURING THE PERIOD FOR:    
Interest 30,228 18,819
Income taxes 600 2,500
NON-CASH INVESTING ACTIVITY    
Real estate acquired in exchange for loans $ 0 $ 333