XML 70 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Allowance for Credit Losses - Schedule of Changes in the Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for loan losses:              
Charge-offs $ (8,812,000) $ (112,000) $ (68,000)        
Recoveries 90,000 46,000 38,000        
Provisions (credits) 9,000,000     $ 833,000 $ 10,000,000 $ 2,700,000  
Loans receivables:              
Loans receivables Ending balance 904,386,000       904,386,000   $ 881,232,000
Residential 1-4 Family First Mortgages [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     1,608,000   1,608,000    
Allowance for credit losses, ending balance 1,497,000       1,497,000    
Residential Construction Mortgage [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     858,000   858,000    
Allowance for credit losses, ending balance 810,000       810,000    
Real Estate [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     5,751,000   5,751,000    
Allowance for credit losses, ending balance 6,581,000       6,581,000    
Lines of Credit [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     1,674,000   1,674,000    
Allowance for credit losses, ending balance 523,000       523,000    
Other Commercial and Industrial [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     3,281,000   3,281,000    
Allowance for credit losses, ending balance 2,735,000       2,735,000    
Paycheck Protection Program [Member]              
Loans receivables:              
Loans receivables Ending balance 125,000       125,000    
Ending balance: related to loans individually evaluated for impairment 0       0    
Ending balance: collectively evaluated for impairment 125,000       125,000    
Tax Exempt Loans [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     1,000   1,000    
Allowance for credit losses, ending balance 1,000       1,000    
Home Equity and Junior Liens [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     657,000   657,000    
Allowance for credit losses, ending balance 746,000       746,000    
Other Consumer [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     2,145,000   2,145,000    
Allowance for credit losses, ending balance 4,381,000       4,381,000    
Unallocated [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     15,975,000   15,975,000    
Allowance for credit losses, ending balance 17,274,000       17,274,000    
Allowance For Credit Loss [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 0            
Allowance for credit losses, ending balance 0 0     0    
Allowance For Credit Loss [Member] | Paycheck Protection Program [Member]              
Allowance for loan losses:              
Charge-offs 0            
Recoveries 0            
Provisions (credits) 0            
Ending balance: related to loans individually evaluated for impairment 0       0    
CECL ACL January 1, 2023 0       0    
Residential Portfolio Segment [Member] | Residential 1-4 Family First Mortgages [Member]              
Loans receivables:              
Loans receivables Ending balance 255,235,000       255,235,000    
Ending balance: related to loans individually evaluated for impairment 1,733,000       1,733,000    
Ending balance: collectively evaluated for impairment 253,502,000       253,502,000    
Residential Portfolio Segment [Member] | Residential Construction Mortgage [Member]              
Loans receivables:              
Loans receivables Ending balance 4,077,000       4,077,000    
Ending balance: related to loans individually evaluated for impairment 0       0    
Ending balance: collectively evaluated for impairment 4,077,000       4,077,000    
Residential Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Residential 1-4 Family First Mortgages [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 1,536,000   1,608,000 2,036,000 1,608,000    
Charge-offs 0     (60,000) 0    
Recoveries 23,000     0 31,000    
Provisions (credits) (1,000)     (2,000) (142,000)    
Allowance for credit losses, ending balance 1,497,000 1,536,000   2,007,000 1,497,000 2,007,000  
Ending balance: related to loans individually evaluated for impairment 42,000     126,000 42,000 126,000  
CECL ACL January 1, 2023 1,455,000     1,881,000 1,455,000 1,881,000  
Loans receivables:              
Loans receivables Ending balance       252,956,000   252,956,000  
Ending balance: related to loans individually evaluated for impairment       1,681,000   1,681,000  
Ending balance: collectively evaluated for impairment       251,275,000   251,275,000  
Residential Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Residential Construction Mortgage [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 815,000   858,000 634,000 858,000    
Charge-offs 0     0 0    
Recoveries 0     0 0    
Provisions (credits) 172,000     40,000 (48,000)    
Allowance for credit losses, ending balance 810,000 815,000   872,000 810,000 872,000  
Ending balance: related to loans individually evaluated for impairment 0     0 0 0  
CECL ACL January 1, 2023 810,000     872,000 810,000 872,000  
Loans receivables:              
Loans receivables Ending balance       2,090,000   2,090,000  
Ending balance: related to loans individually evaluated for impairment       0   0  
Ending balance: collectively evaluated for impairment       2,090,000   2,090,000  
Commercial Portfolio Segment [Member]              
Loans receivables:              
Loans receivables Ending balance       896,476,000   896,476,000  
Ending balance: related to loans individually evaluated for impairment       22,729,000   22,729,000  
Ending balance: collectively evaluated for impairment       873,747,000   873,747,000  
Commercial Portfolio Segment [Member] | Real Estate [Member]              
Loans receivables:              
Loans receivables Ending balance 378,805,000       378,805,000    
Ending balance: related to loans individually evaluated for impairment 9,518,000       9,518,000    
Ending balance: collectively evaluated for impairment 369,287,000       369,287,000    
Commercial Portfolio Segment [Member] | Lines of Credit [Member]              
Loans receivables:              
Loans receivables Ending balance 64,672,000       64,672,000    
Ending balance: related to loans individually evaluated for impairment 1,455,000       1,455,000    
Ending balance: collectively evaluated for impairment 63,217,000       63,217,000    
Commercial Portfolio Segment [Member] | Other Commercial and Industrial [Member]              
Loans receivables:              
Loans receivables Ending balance 88,247,000       88,247,000    
Ending balance: related to loans individually evaluated for impairment 6,226,000       6,226,000    
Ending balance: collectively evaluated for impairment 82,021,000       82,021,000    
Commercial Portfolio Segment [Member] | Tax Exempt Loans [Member]              
Loans receivables:              
Loans receivables Ending balance 2,658,000     3,451,000 2,658,000 3,451,000  
Ending balance: related to loans individually evaluated for impairment 0     0 0 0  
Ending balance: collectively evaluated for impairment 2,658,000     3,451,000 2,658,000 3,451,000  
Commercial Portfolio Segment [Member] | Home Equity and Junior Liens [Member]              
Loans receivables:              
Loans receivables Ending balance       34,666,000   34,666,000  
Ending balance: related to loans individually evaluated for impairment       712,000   712,000  
Ending balance: collectively evaluated for impairment       33,954,000   33,954,000  
Commercial Portfolio Segment [Member] | Other Consumer [Member]              
Loans receivables:              
Loans receivables Ending balance       81,319,000   81,319,000  
Ending balance: related to loans individually evaluated for impairment       0   0  
Ending balance: collectively evaluated for impairment       81,319,000   81,319,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     15,975,000 18,796,000 15,975,000 15,319,000  
Adoption of New Accounting Standard           1,886,000  
Charge-offs       (3,873,000) (8,993,000) (4,365,000)  
Recoveries       46,000 174,000 252,000  
Provisions (credits)       798,000 10,118,000 2,675,000  
Allowance for credit losses, ending balance 17,274,000     15,767,000 17,274,000 15,767,000  
Ending balance: related to loans individually evaluated for impairment       3,528,000   3,528,000  
CECL ACL January 1, 2023       12,239,000   12,239,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Residential 1-4 Family First Mortgages [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance           714,000  
Adoption of New Accounting Standard           1,396,000  
Charge-offs           (60,000)  
Recoveries           0  
Provisions (credits)           (43,000)  
Allowance for credit losses, ending balance       2,007,000   2,007,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Residential Construction Mortgage [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance           0  
Adoption of New Accounting Standard           969,000  
Charge-offs           0  
Recoveries           0  
Provisions (credits)           (97,000)  
Allowance for credit losses, ending balance       872,000   872,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Real Estate [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 6,663,000   5,751,000 5,431,000 5,751,000 5,881,000  
Adoption of New Accounting Standard           (1,744,000)  
Charge-offs (1,204,000)     0 (1,205,000) 0  
Recoveries 0     24,000 19,000 95,000  
Provisions (credits) 4,813,000     66,000 2,016,000 893,000  
Allowance for credit losses, ending balance 6,581,000 6,663,000   5,054,000 6,581,000 5,054,000  
Ending balance: related to loans individually evaluated for impairment 862,000     598,000 862,000 598,000  
CECL ACL January 1, 2023 5,719,000     4,456,000 5,719,000 4,456,000  
Loans receivables:              
Loans receivables Ending balance       362,822,000   362,822,000  
Ending balance: related to loans individually evaluated for impairment       11,525,000   11,525,000  
Ending balance: collectively evaluated for impairment       351,297,000   351,297,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Lines of Credit [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 1,221,000   1,674,000 2,620,000 1,674,000 3,990,000  
Adoption of New Accounting Standard           95,000  
Charge-offs (1,918,000)     (1,230,000) (1,918,000) (1,230,000)  
Recoveries 0     0 0 1,000  
Provisions (credits) 9,104,000     483,000 767,000 (983,000)  
Allowance for credit losses, ending balance 523,000 1,221,000   1,873,000 523,000 1,873,000  
Ending balance: related to loans individually evaluated for impairment 100,000     1,093,000 100,000 1,093,000  
CECL ACL January 1, 2023 423,000     780,000 423,000 780,000  
Loans receivables:              
Loans receivables Ending balance       73,497,000   73,497,000  
Ending balance: related to loans individually evaluated for impairment       2,052,000   2,052,000  
Ending balance: collectively evaluated for impairment       71,445,000   71,445,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Other Commercial and Industrial [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 3,821,000   3,281,000 5,192,000 3,281,000 2,944,000  
Adoption of New Accounting Standard           10,000  
Charge-offs (2,936,000)     (2,499,000) (2,936,000) (2,798,000)  
Recoveries 5,000     5,000 12,000 132,000  
Provisions (credits) 1,845,000     343,000 2,378,000 2,753,000  
Allowance for credit losses, ending balance 2,735,000 3,821,000   3,041,000 2,735,000 3,041,000  
Ending balance: related to loans individually evaluated for impairment 1,192,000     1,564,000 1,192,000 1,564,000  
CECL ACL January 1, 2023 1,543,000     1,477,000 1,543,000 1,477,000  
Loans receivables:              
Loans receivables Ending balance       85,506,000   85,506,000  
Ending balance: related to loans individually evaluated for impairment       6,759,000   6,759,000  
Ending balance: collectively evaluated for impairment       78,747,000   78,747,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Paycheck Protection Program [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance       0      
Charge-offs       0      
Recoveries       0      
Allowance for credit losses, ending balance       0   0  
Ending balance: related to loans individually evaluated for impairment       0   0  
CECL ACL January 1, 2023       0   0  
Loans receivables:              
Loans receivables Ending balance       169,000   169,000  
Ending balance: related to loans individually evaluated for impairment       0   0  
Ending balance: collectively evaluated for impairment       169,000   169,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Tax Exempt Loans [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 2,000   1,000 15,000 1,000 3,000  
Adoption of New Accounting Standard           14,000  
Charge-offs 0     0 0 0  
Recoveries       0 0 0  
Provisions (credits) (62,000)     31,000 0 (4,000)  
Allowance for credit losses, ending balance 1,000 2,000   13,000 1,000 13,000  
Ending balance: related to loans individually evaluated for impairment 0     0 0 0  
CECL ACL January 1, 2023       13,000   13,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Home Equity and Junior Liens [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     657,000 682,000 657,000 741,000  
Adoption of New Accounting Standard           (97,000)  
Charge-offs       0 (51,000) 0  
Recoveries       0 1,000 0  
Provisions (credits)       238,000 139,000 78,000  
Allowance for credit losses, ending balance 746,000     722,000 746,000 722,000  
Ending balance: related to loans individually evaluated for impairment       147,000   147,000  
CECL ACL January 1, 2023       575,000   575,000  
Commercial Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Other Consumer [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance     $ 2,145,000 2,186,000 2,145,000 1,046,000  
Adoption of New Accounting Standard           1,243,000  
Charge-offs       (84,000) (2,883,000) (277,000)  
Recoveries       17,000 111,000 24,000  
Provisions (credits)       (401,000) 5,008,000 78,000  
Allowance for credit losses, ending balance 4,381,000     2,185,000 4,381,000 2,185,000  
Ending balance: related to loans individually evaluated for impairment       0   0  
CECL ACL January 1, 2023       $ 2,185,000   $ 2,185,000  
Consumer Portfolio Segment [Member]              
Loans receivables:              
Loans receivables Ending balance 923,231,000       923,231,000    
Ending balance: related to loans individually evaluated for impairment 19,590,000       19,590,000    
Ending balance: collectively evaluated for impairment 903,641,000       903,641,000    
Consumer Portfolio Segment [Member] | Home Equity and Junior Liens [Member]              
Loans receivables:              
Loans receivables Ending balance 52,709,000       52,709,000    
Ending balance: related to loans individually evaluated for impairment 591,000       591,000    
Ending balance: collectively evaluated for impairment 52,118,000       52,118,000    
Consumer Portfolio Segment [Member] | Other Consumer [Member]              
Loans receivables:              
Loans receivables Ending balance 76,703,000       76,703,000    
Ending balance: related to loans individually evaluated for impairment 67,000       67,000    
Ending balance: collectively evaluated for impairment 76,636,000       76,636,000    
Consumer Portfolio Segment [Member] | Allowance For Credit Loss [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 16,892,000            
Charge-offs (8,812,000)            
Recoveries 90,000            
Provisions (credits) 1,220,000            
Allowance for credit losses, ending balance   16,892,000          
Ending balance: related to loans individually evaluated for impairment 2,443,000       2,443,000    
CECL ACL January 1, 2023 14,831,000       14,831,000    
Consumer Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Tax Exempt Loans [Member]              
Allowance for loan losses:              
Recoveries 0            
CECL ACL January 1, 2023 1,000       1,000    
Consumer Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Home Equity and Junior Liens [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 625,000            
Charge-offs (51,000)            
Recoveries 0            
Provisions (credits) (5,000)            
Allowance for credit losses, ending balance   625,000          
Ending balance: related to loans individually evaluated for impairment 180,000       180,000    
CECL ACL January 1, 2023 566,000       566,000    
Consumer Portfolio Segment [Member] | Allowance For Credit Loss [Member] | Other Consumer [Member]              
Allowance for loan losses:              
Allowance for credit losses, beginning balance 2,209,000            
Charge-offs (2,703,000)            
Recoveries 62,000            
Provisions (credits) 1,122,000            
Allowance for credit losses, ending balance   $ 2,209,000          
Ending balance: related to loans individually evaluated for impairment 67,000       67,000    
CECL ACL January 1, 2023 $ 4,314,000       $ 4,314,000