XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost and Estimated Fair Value of Investment Securities

The amortized cost and estimated fair value of available-for-sale and held-to-maturity investment securities are summarized as follows:

 

 

 

September 30, 2024

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(In thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

79,254

 

 

$

539

 

 

$

(2,963

)

 

$

76,830

 

State and political subdivisions

 

 

34,236

 

 

 

101

 

 

 

(1,295

)

 

 

33,042

 

Corporate

 

 

10,975

 

 

 

248

 

 

 

(267

)

 

 

10,956

 

Asset backed securities

 

 

19,295

 

 

 

31

 

 

 

(166

)

 

 

19,160

 

Residential mortgage-backed - US agency

 

 

35,703

 

 

 

216

 

 

 

(685

)

 

 

35,234

 

Collateralized mortgage obligations - US agency

 

 

14,897

 

 

 

128

 

 

 

(738

)

 

 

14,287

 

Collateralized mortgage obligations - Private label

 

 

84,429

 

 

 

298

 

 

 

(2,465

)

 

 

82,262

 

Total

 

 

278,789

 

 

 

1,561

 

 

 

(8,579

)

 

 

271,771

 

Equity investment securities:

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total available-for-sale

 

$

278,995

 

 

$

1,561

 

 

$

(8,579

)

 

$

271,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

3,658

 

 

$

-

 

 

$

(200

)

 

$

3,458

 

State and political subdivisions

 

 

17,341

 

 

 

35

 

 

 

(1,506

)

 

 

15,870

 

Corporate

 

 

44,395

 

 

 

20

 

 

 

(1,742

)

 

 

42,673

 

Asset backed securities

 

 

13,709

 

 

 

19

 

 

 

(491

)

 

 

13,237

 

Residential mortgage-backed - US agency

 

 

6,746

 

 

 

42

 

 

 

(491

)

 

 

6,297

 

Collateralized mortgage obligations - US agency

 

 

12,517

 

 

 

5

 

 

 

(1,060

)

 

 

11,462

 

Collateralized mortgage obligations - Private label

 

 

63,281

 

 

 

270

 

 

 

(1,576

)

 

 

61,975

 

Total

 

 

161,647

 

 

 

391

 

 

 

(7,066

)

 

 

154,972

 

Less: Allowance for credit losses

 

 

262

 

 

 

-

 

 

 

-

 

 

 

-

 

Total held-to-maturity

 

$

161,385

 

 

$

391

 

 

$

(7,066

)

 

$

154,972

 

 

 

 

December 31, 2023

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(In thousands)

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

82,588

 

 

$

754

 

 

$

(3,259

)

 

$

80,083

 

State and political subdivisions

 

 

34,588

 

 

 

145

 

 

 

(1,809

)

 

 

32,924

 

Corporate

 

 

11,008

 

 

 

276

 

 

 

(365

)

 

 

10,919

 

Asset backed securities

 

 

20,251

 

 

 

-

 

 

 

(359

)

 

 

19,892

 

Residential mortgage-backed - US agency

 

 

25,446

 

 

 

57

 

 

 

(1,085

)

 

 

24,418

 

Collateralized mortgage obligations - US agency

 

 

13,058

 

 

 

116

 

 

 

(995

)

 

 

12,179

 

Collateralized mortgage obligations - Private label

 

 

81,812

 

 

 

128

 

 

 

(3,845

)

 

 

78,095

 

Total

 

 

268,751

 

 

 

1,476

 

 

 

(11,717

)

 

 

258,510

 

Equity investment securities:

 

 

 

 

 

 

 

 

Common stock - financial services industry

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total

 

 

206

 

 

 

-

 

 

 

-

 

 

 

206

 

Total available-for-sale

 

$

268,957

 

 

$

1,476

 

 

$

(11,717

)

 

$

258,716

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

Debt investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

$

3,760

 

 

$

-

 

 

$

(304

)

 

$

3,456

 

State and political subdivisions

 

 

16,576

 

 

 

28

 

 

 

(1,874

)

 

 

14,730

 

Corporate

 

 

45,427

 

 

 

9

 

 

 

(3,281

)

 

 

42,155

 

Asset backed securities

 

 

16,860

 

 

 

-

 

 

 

(1,180

)

 

 

15,680

 

Residential mortgage-backed - US agency

 

 

6,974

 

 

 

15

 

 

 

(665

)

 

 

6,324

 

Collateralized mortgage obligations - US agency

 

 

13,221

 

 

 

-

 

 

 

(1,293

)

 

 

11,928

 

Collateralized mortgage obligations - Private label

 

 

76,819

 

 

 

120

 

 

 

(3,178

)

 

 

73,761

 

    Total

 

 

179,637

 

 

 

172

 

 

 

(11,775

)

 

 

168,034

 

Less: Allowance for credit losses

 

 

351

 

 

 

-

 

 

 

-

 

 

 

-

 

Total held-to-maturity

 

$

179,286

 

 

$

172

 

 

$

(11,775

)

 

$

168,034

 

Schedule of Amortized Cost and Estimated Fair Value of Debt Investments by Contractual Maturity

The amortized cost and estimated fair value of debt investments at September 30, 2024 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties. Amounts disclosed are gross values and do not include any allowance for credit loss.

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

Amortized

 

 

Estimated

 

 

Amortized

 

 

Estimated

 

(In thousands)

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

Due in one year or less

 

$

7,075

 

 

$

7,300

 

 

$

6,709

 

 

$

6,672

 

Due after one year through five years

 

 

10,013

 

 

 

9,704

 

 

 

18,439

 

 

 

18,257

 

Due after five years through ten years

 

 

41,457

 

 

 

38,109

 

 

 

38,105

 

 

 

35,584

 

Due after ten years

 

 

85,215

 

 

 

84,875

 

 

 

15,850

 

 

 

14,725

 

Sub-total

 

 

143,760

 

 

 

139,988

 

 

79,103

 

 

 

75,238

 

Residential mortgage-backed - US agency

 

 

35,703

 

 

 

35,234

 

 

 

6,746

 

 

 

6,297

 

Collateralized mortgage obligations - US agency

 

 

14,897

 

 

 

14,287

 

 

 

12,517

 

 

11,462

 

Collateralized mortgage obligations - Private label

 

 

84,429

 

 

82,262

 

 

 

63,281

 

 

 

61,975

 

Totals

 

$

278,789

 

 

$

271,771

 

$

161,647

 

 

$

154,972

 

Schedule of Investment Securities' Gross Unrealized Losses and Fair Value by Investment Category and Length of Time that Individual Securities have Continuous Unrealized Loss Position

The Company’s investment securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows:

 

 

 

September 30, 2024

 

 

 

Less than Twelve Months

 

 

Twelve Months or More

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

(In thousands)

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

 

7

 

 

$

(58

)

 

$

21,910

 

 

 

4

 

 

$

(2,905

)

 

$

27,910

 

 

 

11

 

 

$

(2,963

)

 

$

49,820

 

State and political subdivisions

 

 

1

 

 

 

(9

)

 

 

2,009

 

 

 

20

 

 

 

(1,286

)

 

 

25,472

 

 

 

21

 

 

 

(1,295

)

 

 

27,481

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

(267

)

 

 

3,434

 

 

 

4

 

 

 

(267

)

 

 

3,434

 

Asset backed securities

 

 

1

 

 

 

(10

)

 

 

1,521

 

 

 

8

 

 

 

(156

)

 

 

9,018

 

 

 

9

 

 

 

(166

)

 

 

10,539

 

Residential mortgage-backed - US agency

 

 

5

 

 

 

(85

)

 

 

7,894

 

 

 

9

 

 

 

(600

)

 

 

6,323

 

 

 

14

 

 

 

(685

)

 

 

14,217

 

Collateralized mortgage obligations - US agency

 

 

1

 

 

 

(1

)

 

 

1,150

 

 

 

11

 

 

 

(737

)

 

 

7,361

 

 

 

12

 

 

 

(738

)

 

 

8,511

 

Collateralized mortgage obligations - Private label

 

 

9

 

 

 

(64

)

 

 

16,640

 

 

 

27

 

 

 

(2,401

)

 

 

30,362

 

 

 

36

 

 

 

(2,465

)

 

 

47,002

 

Totals

 

 

24

 

 

$

(227

)

 

$

51,124

 

 

 

83

 

 

$

(8,352

)

 

$

109,880

 

 

 

107

 

 

$

(8,579

)

 

$

161,004

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

 

-

 

 

$

-

 

 

$

-

 

 

 

2

 

 

$

(200

)

 

$

3,458

 

 

 

2

 

 

$

(200

)

 

$

3,458

 

State and political subdivisions

 

 

1

 

 

 

(1

)

 

 

501

 

 

 

17

 

 

 

(1,505

)

 

 

13,429

 

 

 

18

 

 

 

(1,506

)

 

 

13,930

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

(1,742

)

 

 

30,355

 

 

 

37

 

 

 

(1,742

)

 

 

30,355

 

Asset backed securities

 

 

1

 

 

 

(4

)

 

 

588

 

 

 

5

 

 

 

(487

)

 

 

7,066

 

 

 

6

 

 

 

(491

)

 

 

7,654

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

(491

)

 

 

5,019

 

 

 

7

 

 

 

(491

)

 

 

5,019

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

(1,060

)

 

 

10,837

 

 

 

9

 

 

 

(1,060

)

 

 

10,837

 

Collateralized mortgage obligations - Private label

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

(1,576

)

 

 

46,238

 

 

 

37

 

 

 

(1,576

)

 

 

46,238

 

Totals

 

 

2

 

 

$

(5

)

 

$

1,089

 

 

 

114

 

 

$

(7,061

)

 

$

116,402

 

 

 

116

 

 

$

(7,066

)

 

$

117,491

 

 

 

 

December 31, 2023

 

 

 

Less than Twelve Months

 

 

Twelve Months or More

 

 

Total

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

 

Individual

 

 

Unrealized

 

 

Fair

 

(In thousands)

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

 

Securities

 

 

Losses

 

 

Value

 

Available-for-Sale Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSEs

 

 

3

 

 

$

(13

)

 

$

5,990

 

 

 

3

 

 

$

(3,246

)

 

$

25,794

 

 

 

6

 

 

$

(3,259

)

 

$

31,784

 

State and political subdivisions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

(1,809

)

 

 

26,432

 

 

 

20

 

 

 

(1,809

)

 

 

26,432

 

Corporate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

(365

)

 

 

4,351

 

 

 

5

 

 

 

(365

)

 

 

4,351

 

Asset backed securities

 

 

3

 

 

 

(65

)

 

 

5,907

 

 

 

10

 

 

 

(294

)

 

 

13,985

 

 

 

13

 

 

 

(359

)

 

 

19,892

 

Residential mortgage-backed - US agency

 

 

1

 

 

 

(14

)

 

 

2,477

 

 

 

15

 

 

 

(1,071

)

 

 

14,931

 

 

 

16

 

 

 

(1,085

)

 

 

17,408

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

 

 

(995

)

 

 

8,123

 

 

 

11

 

 

 

(995

)

 

 

8,123

 

Collateralized mortgage obligations - Private label

 

 

10

 

 

 

(274

)

 

 

18,067

 

 

 

33

 

 

 

(3,571

)

 

 

46,483

 

 

 

43

 

 

 

(3,845

)

 

 

64,550

 

Totals

 

 

17

 

 

$

(366

)

 

$

32,441

 

 

 

97

 

 

$

(11,351

)

 

$

140,099

 

 

 

114

 

 

$

(11,717

)

 

$

172,540

 

Held-to-Maturity Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury, agencies and GSE's

 

 

-

 

 

$

-

 

 

$

-

 

 

 

2

 

 

$

(304

)

 

$

3,456

 

 

 

2

 

 

$

(304

)

 

$

3,456

 

State and political subdivisions

 

 

4

 

 

 

(2

)

 

 

575

 

 

 

14

 

 

 

(1,872

)

 

 

12,718

 

 

 

18

 

 

 

(1,874

)

 

 

13,293

 

Corporate

 

 

1

 

 

 

(61

)

 

 

439

 

 

 

39

 

 

 

(3,220

)

 

 

33,532

 

 

 

40

 

 

 

(3,281

)

 

 

33,971

 

Asset backed securities

 

 

2

 

 

 

(8

)

 

 

2,877

 

 

 

8

 

 

 

(1,172

)

 

 

10,652

 

 

 

10

 

 

 

(1,180

)

 

 

13,529

 

Residential mortgage-backed - US agency

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

(665

)

 

 

4,942

 

 

 

7

 

 

 

(665

)

 

 

4,942

 

Collateralized mortgage obligations - US agency

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

(1,293

)

 

 

11,928

 

 

 

10

 

 

 

(1,293

)

 

 

11,928

 

Collateralized mortgage obligations - Private label

 

 

4

 

 

 

(38

)

 

 

5,827

 

 

 

43

 

 

 

(3,140

)

 

 

60,260

 

 

 

47

 

 

 

(3,178

)

 

 

66,087

 

Totals

 

 

11

 

 

$

(109

)

 

$

9,718

 

 

 

123

 

 

$

(11,666

)

 

$

137,488

 

 

 

134

 

 

$

(11,775

)

 

$

147,206

 

Schedule of Allowance for Credit Losses on Investment Securities Classified as Held-to-maturity

The following tables depicts a rollforward of the allowance for credit losses on investment securities classified as held-to-maturity for the three months ended September 30, 2024 and 2023:

 

(In thousands)

Government Issued and Government Sponsored Enterprise Securities

 

Mortgage and Asset-backed Securities

 

Securities Issued By State and Political Subdivisions

 

Corporate Securities

 

Total

 

Balance, June 30, 2024

$

-

 

$

-

 

$

1

 

$

292

 

$

293

 

Provision for credit losses

 

-

 

 

-

 

 

-

 

 

(31

)

 

(31

)

Allowance on purchased financial assets with credit deterioration

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs of securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Balance, September 30, 2024

$

-

 

$

-

 

$

1

 

$

261

 

$

262

 

 

 

Government Issued and Government Sponsored Enterprise Securities

 

Mortgage and Asset-backed Securities

 

Securities Issued By State and Political Subdivisions

 

Corporate Securities

 

Total

 

Balance, June 30, 2023

$

-

 

$

22

 

$

2

 

$

397

 

$

421

 

Provision for credit losses

 

-

 

 

-

 

 

-

 

 

5

 

 

5

 

Allowance on purchased financial assets with credit deterioration

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs of securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Balance, September 30, 2023

$

-

 

$

22

 

$

2

 

$

402

 

$

426

 

 

The following tables depicts a rollforward of the allowance for credit losses on investment securities classified as held-to-maturity for the nine months ended September 30, 2024 and 2023:

 

(In thousands)

Government Issued and Government Sponsored Enterprise Securities

 

Mortgage and Asset-backed Securities

 

Securities Issued By State and Political Subdivisions

 

Corporate Securities

 

Total

 

Balance, December 31, 2023

$

-

 

$

-

 

$

2

 

$

350

 

$

352

 

Provision for credit losses

 

-

 

 

 

 

(1

)

 

(89

)

 

(90

)

Allowance on purchased financial assets with credit deterioration

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs of securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Balance, September 30, 2024

$

-

 

$

-

 

$

1

 

$

261

 

$

262

 

 

(In thousands)

Government Issued and Government Sponsored Enterprise Securities

 

Mortgage and Asset-backed Securities

 

Securities Issued By State and Political Subdivisions

 

Corporate Securities

 

Total

 

Balance, December 31, 2022

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

Adjustment for the adoption of ASU 2016-13

 

-

 

 

40

 

 

1

 

 

409

 

 

450

 

Provision for credit losses

 

-

 

 

(18

)

 

1

 

 

(7

)

 

(24

)

Allowance on purchased financial assets with credit deterioration

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs of securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Balance, September 30, 2023

$

-

 

$

22

 

$

2

 

$

402

 

$

426

 

Schedule of Amortized Cost of Debt Securities Categorized as Held-to-maturity Aggregated by Credit Quality The following table summarizes the amortized cost of debt securities categorized as HTM at September 30, 2024 and December 31, 2023, aggregated by credit quality indicators:

 

(In thousands)

September 30, 2024

 

December 31, 2023

 

AAA or equivalent

$

33,922

 

$

42,476

 

AA or equivalent, including securities issued by the United States Government or Government Sponsored Enterprises

 

35,121

 

 

49,479

 

A or equivalent

 

13,030

 

 

19,021

 

BBB or equivalent

 

16,777

 

 

16,304

 

BB or equivalent

 

986

 

 

983

 

Unrated

 

61,811

 

 

51,374

 

Total

$

161,647

 

$

179,637

 

 

Schedule of Gross Realized Gains (Losses) on Sale and Redemptions of Securities

Gross realized (losses) gains on sales and redemptions of available-for-sale and held-to-maturity securities for the indicated periods are detailed below:

 

 

 

For the three months

For the nine months

 

 

 

ended September 30,

ended September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

Realized gains on investments

 

$

-

 

 

$

-

 

 

 

$

750

 

 

$

2,021

 

Realized losses on investments

 

 

(188

)

 

 

(13

)

 

 

 

(1,070

)

 

 

(1,961

)

Total

 

$

(188

)

$

(13

)

 

 

$

(320

)

$

60