XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
9 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Performance of Operating Segments
The following table is a financial summary by reportable segments for the periods indicated (in thousands):
For the nine months ended June 30,
I/DD
 
SRS
 
ARY
 
Corporate and Other
 
Consolidated
2017
 
 
 
 
 
 
 
 
 
Net revenue
$
719,207

 
$
229,301

 
$
106,784

 
$
38,846

 
$
1,094,138

EBITDA
99,971

 
40,670

 
16,614

 
(48,344
)
 
108,911

Total assets
469,612

 
261,129

 
85,393

 
264,971

 
1,081,105

Depreciation and amortization
27,988

 
17,483

 
4,255

 
6,420

 
56,146

Purchases of property and equipment
18,390

 
8,016

 
961

 
5,614

 
32,981

2016(2)
 
 
 
 
 
 
 
 
 
Net revenue
$
694,351

 
$
213,549

 
$
113,279

 
$
24,214

 
$
1,045,393

EBITDA
102,114

 
40,471

 
15,883

 
(58,402
)
 
100,066

Depreciation and amortization
28,638

 
17,639

 
4,407

 
4,268

 
54,952

Purchases of property and equipment
15,327

 
7,774

 
1,508

 
7,046

 
31,655


(2) The previously reported segment information for the nine months ended June 30, 2016 has been revised to reflect the new composition of the reportable segments. 
The following table is a financial summary by reportable segments for the periods indicated (in thousands):
For the three months ended June 30,
I/DD
 
SRS
 
ARY
 
Corporate and Other
 
Consolidated
2017
 
 
 
 
 
 
 
 
 
Net revenue
$
243,496

 
$
77,758

 
$
35,368

 
$
15,723

 
$
372,345

EBITDA
34,098

 
13,778

 
5,786

 
(14,377
)
 
39,285

Total assets
469,612

 
261,129

 
85,393

 
264,971

 
1,081,105

Depreciation and amortization
9,451

 
5,858

 
1,407

 
2,445

 
19,161

Purchases of property and equipment
7,093

 
2,865

 
329

 
1,899

 
12,186

2016(1)
 
 
 
 
 
 
 
 
 
Net revenue
$
233,836

 
$
73,506

 
$
35,364

 
$
11,257

 
$
353,963

EBITDA
34,161

 
14,391

 
5,993

 
(18,282
)
 
36,263

Depreciation and amortization
9,717

 
5,827

 
1,433

 
1,657

 
18,634

Purchases of property and equipment
5,444

 
2,497

 
692

 
4,003

 
12,636


(1) The previously reported segment information for the three months ended June 30, 2016 has been revised to reflect the new composition of the reportable segments. 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
A reconciliation of EBITDA to income from continuing operations before income taxes on a consolidated basis is as follows (in thousands):
 
For the nine months ended June 30,
 
2017
 
2016
EBITDA
$
108,911

 
$
100,066

Less:
 
 
 
Depreciation and amortization
56,146

 
54,952

Interest expense, net 
25,112

 
25,300

Income from continuing operations before income taxes
$
27,653

 
$
19,814

A reconciliation of EBITDA to income from continuing operations before income taxes on a consolidated basis is as follows (in thousands):
 
For the three months ended June 30,
 
2017
 
2016
EBITDA
$
39,285

 
$
36,263

Less:
 
 
 
Depreciation and amortization
19,161

 
18,634

Interest expense, net 
8,339

 
8,490

Income from continuing operations before income taxes
$
11,785

 
$
9,139