XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The changes in goodwill for the nine months ended June 30, 2017 are as follows (in thousands):
 
I/DD
 
SRS
 
ARY
 
Corporate and Other
 
Total
Balance as of September 30, 2016
$
104,155

 
$
81,909

 
$
73,464

 
$
14,132

 
$
273,660

Impact of segment change
35,212

 
—

 
(35,212
)
 
—

 
—

Goodwill acquired through acquisitions
626

 
461

 
—

 
13,849

 
14,936

Acquisition adjustments
—

 
—

 
—

 
(6
)
 
(6
)
Balance as of June 30, 2017
$
139,993

 
$
82,370

 
$
38,252

 
$
27,975

 
$
288,590

Schedule of Finite-lived Intangible Assets
Intangible assets consist of the following as of June 30, 2017 (in thousands):
Description
Weighted
Average
Amortization Period
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Intangible
Assets,
Net
Agency contracts
7 years

 
$
521,172

 
$
282,066

 
$
239,106

Non-compete/non-solicit agreements
1 year

 
7,003

 
5,009

 
1,994

Relationship with contracted caregivers
—

 
7,521

 
7,521

 
—

Trade names
2 years

 
6,658

 
4,607

 
2,051

Trade names (indefinite life)
—

 
45,800

 
—

 
45,800

Licenses and permits
2 years

 
53,180

 
41,716

 
11,464

Intellectual property
—

 
452

 
452

 
—

 
 
 
$
641,786

 
$
341,371

 
$
300,415

Intangible assets consist of the following as of September 30, 2016 (in thousands):
Description
Weighted
Average
Amortization Period
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Intangible
Assets,
Net
Agency contracts
7 years

 
$
499,652

 
$
257,104

 
$
242,548

Non-compete/non-solicit
2 years

 
6,438

 
4,432

 
2,006

Relationship with contracted caregivers
—

 
7,521

 
7,505

 
16

Trade names
2 years

 
6,516

 
4,014

 
2,502

Trade names (indefinite life)
—

 
45,800

 
—

 
45,800

Licenses and permits
2 years

 
49,773

 
40,416

 
9,357

Intellectual property
—

 
452

 
452

 
—

 
 
 
$
616,152

 
$
313,923

 
$
302,229

Schedule of Indefinite-Lived Intangible Assets
Intangible assets consist of the following as of June 30, 2017 (in thousands):
Description
Weighted
Average
Amortization Period
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Intangible
Assets,
Net
Agency contracts
7 years

 
$
521,172

 
$
282,066

 
$
239,106

Non-compete/non-solicit agreements
1 year

 
7,003

 
5,009

 
1,994

Relationship with contracted caregivers
—

 
7,521

 
7,521

 
—

Trade names
2 years

 
6,658

 
4,607

 
2,051

Trade names (indefinite life)
—

 
45,800

 
—

 
45,800

Licenses and permits
2 years

 
53,180

 
41,716

 
11,464

Intellectual property
—

 
452

 
452

 
—

 
 
 
$
641,786

 
$
341,371

 
$
300,415

Intangible assets consist of the following as of September 30, 2016 (in thousands):
Description
Weighted
Average
Amortization Period
 
Gross
Carrying
Value
 
Accumulated
Amortization
 
Intangible
Assets,
Net
Agency contracts
7 years

 
$
499,652

 
$
257,104

 
$
242,548

Non-compete/non-solicit
2 years

 
6,438

 
4,432

 
2,006

Relationship with contracted caregivers
—

 
7,521

 
7,505

 
16

Trade names
2 years

 
6,516

 
4,014

 
2,502

Trade names (indefinite life)
—

 
45,800

 
—

 
45,800

Licenses and permits
2 years

 
49,773

 
40,416

 
9,357

Intellectual property
—

 
452

 
452

 
—

 
 
 
$
616,152

 
$
313,923

 
$
302,229

Schedule of Amortization Expense Related to Intangible Assets
The estimated remaining amortization expense related to intangible assets with finite lives for the three months remaining in fiscal 2017 and each of the four succeeding years and thereafter is as follows:
Year Ended September 30,
(in thousands)
2017
$
9,363

2018
37,492

2019
37,561

2020
36,507

2021
32,894

Thereafter
100,798

Total
$
254,615