XML 28 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
9 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information
10. Segment Information

The Company previously operated its business in two reportable segments, Human Services and Post-Acute Specialty Rehabilitation Services ("SRS"). Effective as of October 1, 2016, the Company re-aligned its businesses within our Human Services reporting segment to a service line organizational structure. As a result of such change our Human Services reporting segment has been divided into two reporting segments: the Intellectual and Developmental Disabilities ("I/DD") segment and the At-Risk Youth ("ARY") segment. This change aligns with the Company's service offerings and how it conducts and operates its businesses commencing in the first quarter of fiscal 2017. The Adult Day Health ("ADH") operating segment, which was previously aggregated in the Human Services segment, is now included in Corporate and Other. There has been no change to the SRS segment.
The change results in the Company having three reportable business segments: the I/DD segment, the SRS segment, and the ARY segment.
Through the I/DD segment, the Company provides home- and community-based human services to adults and children with intellectual and developmental disabilities. Through the SRS segment, the Company delivers services to individuals who have suffered acquired brain injury, spinal injuries and other catastrophic injuries and illnesses. The operations of the SRS segment have been organized by management into two operating segments, NeuroRestorative and CareMeridian, based upon service type. The NeuroRestorative operating group provides behavioral therapies to brain injured clients in post-acute community settings and the CareMeridian operating group provides a higher level of medical support to traumatically injured clients. Through the ARY segment we provide home- and community-based human services to youth with emotional, behavioral and/or medically complex challenges.
 Each operating group is aligned with the Company’s reporting structure and has a segment manager that is directly accountable for its operations and regularly reports results to the chief operating decision maker, which is the Company's Chief Operating Officer, for the purpose of evaluating these results and making decisions regarding resource allocations.

The Company evaluates performance based on EBITDA. EBITDA for each segment is defined as income (loss) from continuing operations for the segment before income taxes, before depreciation and amortization, and interest income (expense).

Activities classified as “Corporate and Other” in the table below relate to the results of our ADH operating segment and unallocated home office expenses, management fees, and stock-compensation expense. Total assets included in the Corporate and Other segment include assets associated with our ADH operating segment and assets maintained by our corporate entity including cash, restricted cash, and other current and non-current assets.
The following table is a financial summary by reportable segments for the periods indicated (in thousands):
For the three months ended June 30,
I/DD
 
SRS
 
ARY
 
Corporate and Other
 
Consolidated
2017
 
 
 
 
 
 
 
 
 
Net revenue
$
243,496

 
$
77,758

 
$
35,368

 
$
15,723

 
$
372,345

EBITDA
34,098

 
13,778

 
5,786

 
(14,377
)
 
39,285

Total assets
469,612

 
261,129

 
85,393

 
264,971

 
1,081,105

Depreciation and amortization
9,451

 
5,858

 
1,407

 
2,445

 
19,161

Purchases of property and equipment
7,093

 
2,865

 
329

 
1,899

 
12,186

2016(1)
 
 
 
 
 
 
 
 
 
Net revenue
$
233,836

 
$
73,506

 
$
35,364

 
$
11,257

 
$
353,963

EBITDA
34,161

 
14,391

 
5,993

 
(18,282
)
 
36,263

Depreciation and amortization
9,717

 
5,827

 
1,433

 
1,657

 
18,634

Purchases of property and equipment
5,444

 
2,497

 
692

 
4,003

 
12,636


(1) The previously reported segment information for the three months ended June 30, 2016 has been revised to reflect the new composition of the reportable segments. 

A reconciliation of EBITDA to income from continuing operations before income taxes on a consolidated basis is as follows (in thousands):
 
For the three months ended June 30,
 
2017
 
2016
EBITDA
$
39,285

 
$
36,263

Less:
 
 
 
Depreciation and amortization
19,161

 
18,634

Interest expense, net 
8,339

 
8,490

Income from continuing operations before income taxes
$
11,785

 
$
9,139


The following table is a financial summary by reportable segments for the periods indicated (in thousands):
For the nine months ended June 30,
I/DD
 
SRS
 
ARY
 
Corporate and Other
 
Consolidated
2017
 
 
 
 
 
 
 
 
 
Net revenue
$
719,207

 
$
229,301

 
$
106,784

 
$
38,846

 
$
1,094,138

EBITDA
99,971

 
40,670

 
16,614

 
(48,344
)
 
108,911

Total assets
469,612

 
261,129

 
85,393

 
264,971

 
1,081,105

Depreciation and amortization
27,988

 
17,483

 
4,255

 
6,420

 
56,146

Purchases of property and equipment
18,390

 
8,016

 
961

 
5,614

 
32,981

2016(2)
 
 
 
 
 
 
 
 
 
Net revenue
$
694,351

 
$
213,549

 
$
113,279

 
$
24,214

 
$
1,045,393

EBITDA
102,114

 
40,471

 
15,883

 
(58,402
)
 
100,066

Depreciation and amortization
28,638

 
17,639

 
4,407

 
4,268

 
54,952

Purchases of property and equipment
15,327

 
7,774

 
1,508

 
7,046

 
31,655


(2) The previously reported segment information for the nine months ended June 30, 2016 has been revised to reflect the new composition of the reportable segments. 

A reconciliation of EBITDA to income from continuing operations before income taxes on a consolidated basis is as follows (in thousands):
 
For the nine months ended June 30,
 
2017
 
2016
EBITDA
$
108,911

 
$
100,066

Less:
 
 
 
Depreciation and amortization
56,146

 
54,952

Interest expense, net 
25,112

 
25,300

Income from continuing operations before income taxes
$
27,653

 
$
19,814


Revenue derived from contracts with state and local governmental payors in the state of Minnesota, the Company’s largest state operation, which is included in the I/DD segment, accounted for approximately 15% of the Company’s net revenue for the three and nine months ended June 30, 2017 and 2016.