XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (9,920,022) $ (1,151,544)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization 103,451 103,452
Amortization of debt discount 340,638 437,530
Origination interest 845,097  
Bad Debt 10,000
Shares Issued for loan commitment 113,632 35
Interest and Penalties added to Principal 40,676
Fair value of stock compensation 6,227,500
Change in derivative liability- 1,668,175
Changes in operating assets and liabilities:    
Accounts receivable MDI (704,403) (678,651)
Accounts receivable others (4,633) (6,720)
Inventories (66,574) 250,047
Accounts payable MDI 660,080 676,832
Accounts payable other 13,423 11,165
Accrued interest payable to MDI 14,198 10,652
Accrued interest payable to others 41,243 10,090
Consulting fees payable to officers and shareholder 279,300 82,000
Net cash (used in) operating activities (415,741) (169,472)
Cash flows from investing activities    
Repurchase common stock (70,000)
Net cash used in investing activities (70,000)
Cash flows from financing activities    
Proceeds from 3rd party loans 493,000 142,730
Proceeds from short-term loan payable to officer 12,570 27,253
Repayment of officer/shareholder loans (20,400)  
Net cash provided by financing activities 485,170 169,983
Net increase (decrease) in cash (571) 511
Cash at beginning of year 571 60
Cash at end of year 571
Supplemental Cash Flow Disclosures    
Interest paid
Taxes paid
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Payable to shareholder for direct payment of Company expenses through accounts payable 49,110
Accounts Receivable offset against Accounts Payable and note 1,609,401
Debt discount and loan fees on convertible notes 589,837 498,503
Officer consulting fee exchange for convertible note 254,500 158,141
Loan fees netted from notes payable 9,960
Conversion of convertible note payable to officer 254,500 158,141
Conversion of convertible note payable to stock $ 38,821 $ 103,240