XML 13 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Balance Sheets - USD ($)
Dec. 31, 2016
Sep. 30, 2016
Current Assets:    
Cash $ 47 $ 571
Accounts receivable from others net of allowance for Bad Debt of $10,000 16,784 6,784
Accounts receivable from MDI (Note 4) 783,650 623,650
Total current assets 800,481 631,005
Property and equipment, net of accumulated depreciation of $187,333 and $176,071, respectively 263,167 274,429
Intangibles, net of accumulated amortization of $224,015 and $209,414, respectively 56,371 70,970
Other assets (security deposit) 5,000 5,000
Total Assets 1,125,018 981,404
Current Liabilities:    
Accounts payable to others 56,262 57,983
Accounts payable to MDI (Note 4) 797,200 631,692
Accrued interest payable to others 10,093
Accrued interest payable to MDI (Note 4) 71,180 75,867
Payable to shareholder (Note 5) 74,110 74,110
Consulting fees payable to officers and shareholder 182,365 99,865
Short-term loan payable to officer (Note 5) 58,364 53,154
Convertible notes payable others, less discount and loan origination fees totaling $40,120 and $59,251 at December 31, 2016 and September 30, 2016, respectively 75,875 51,795
Convertible notes payable to MDI less discount of $18,298 at December 31, 2016 (Note 4) 91,487
Derivative Liability 85,400
Total current liabilities 1,502,335 1,044,446
Long Term Liabilities    
Convertible note payable to MDI less discount of $24,397 at September 30, 2016 (Note 4) 85,388
Total liabilities 1,502,335 1,129,854
Shareholders' Deficit:    
Common stock, 750,000,000 shares authorized, par value $.001 per share, 205,096 shares issued and outstanding 205 205
Additional paid-in capital 1,667,733 1,667,733
Accumulated deficit (2,045,143) (1,816,390)
Total shareholders' deficit (377,205) (148,500)
Total Liabilities & Deficit $ 1,125,018 $ 981,404