XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (51,476)us-gaap_NetIncomeLoss $ (108,605)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 48,677us-gaap_DepreciationAndAmortization 46,902us-gaap_DepreciationAndAmortization
Changes in operating assets and liabilities:    
Accounts receivable from MDI (245,000)us-gaap_IncreaseDecreaseInAccountsReceivable (242,452)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 87,296us-gaap_IncreaseDecreaseInInventories (44,582)us-gaap_IncreaseDecreaseInInventories
Accounts payable to MDI 164,992us-gaap_IncreaseDecreaseInAccountsPayable 269,168us-gaap_IncreaseDecreaseInAccountsPayable
Account payable to others (41,859)us-gaap_IncreaseDecreaseInOtherAccountsPayable 20,000us-gaap_IncreaseDecreaseInOtherAccountsPayable
Accrued interest payable to MDI 10,000us-gaap_IncreaseDecreaseInAccruedLiabilities 10,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Consulting fees payable to officers 27,000us-gaap_IncreaseDecreaseInPayablesToCustomers 49,500us-gaap_IncreaseDecreaseInPayablesToCustomers
Net cash used in operating activities (370)us-gaap_NetCashProvidedByUsedInOperatingActivities (69)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Cash flows from financing activities:      
Net decrease in cash (370)us-gaap_CashPeriodIncreaseDecrease (69)us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 447us-gaap_CashAndCashEquivalentsAtCarryingValue 533us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 77us-gaap_CashAndCashEquivalentsAtCarryingValue 464us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest paid      
Taxes paid