XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (24,632)us-gaap_NetIncomeLoss $ (67,418)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 25,226us-gaap_DepreciationAndAmortization 23,451us-gaap_DepreciationAndAmortization
Changes in operating assets and liabilities:    
Accounts receivable from MDI (125,001)us-gaap_IncreaseDecreaseInAccountsReceivable (129,952)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 87,296us-gaap_IncreaseDecreaseInInventories (29,916)us-gaap_IncreaseDecreaseInInventories
Accounts payable to MDI 17,666us-gaap_IncreaseDecreaseInAccountsPayable 198,690us-gaap_IncreaseDecreaseInAccountsPayable
Account payable to others 1,070us-gaap_IncreaseDecreaseInOtherAccountsPayable 129us-gaap_IncreaseDecreaseInOtherAccountsPayable
Accrued interest payable to MDI 5,000us-gaap_IncreaseDecreaseInAccruedLiabilities 5,000us-gaap_IncreaseDecreaseInAccruedLiabilities
Consulting fees payable to officers 13,000us-gaap_IncreaseDecreaseInPayablesToCustomers   
Net cash provided by (used in) operating activities (375)us-gaap_NetCashProvidedByUsedInOperatingActivities (16)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Cash flows from financing activities:      
Net decrease in cash (375)us-gaap_CashPeriodIncreaseDecrease (16)us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 462us-gaap_CashAndCashEquivalentsAtCarryingValue 80us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 87us-gaap_CashAndCashEquivalentsAtCarryingValue 64us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest paid      
Taxes paid