XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Balance Sheets (USD $)
Dec. 31, 2014
Sep. 30, 2014
Current Assets:    
Cash $ 87us-gaap_Cash $ 462us-gaap_Cash
Accounts receivable from MDI (Notes 4) 1,055,901us-gaap_AccountsReceivableNetCurrent 930,900us-gaap_AccountsReceivableNetCurrent
Inventories 250,000us-gaap_InventoryNet 337,296us-gaap_InventoryNet
Total current assets 1,305,988us-gaap_AssetsCurrent 1,268,658us-gaap_AssetsCurrent
Property and equipment, net of accumulated depreciation of $97,596 and $85,971 352,904us-gaap_PropertyPlantAndEquipmentNet 364,529us-gaap_PropertyPlantAndEquipmentNet
Intangibles, net of accumulated depreciation of $117,836 and $104,235 174,174us-gaap_IntangibleAssetsNetExcludingGoodwill 187,775us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 5,000us-gaap_OtherAssets 5,000us-gaap_OtherAssets
Total Assets 1,838,066us-gaap_Assets 1,825,962us-gaap_Assets
Current Liabilities:    
Accounts payable to MDI (Notes 4) 1,036,497us-gaap_AccountsPayableRelatedPartiesCurrent 1,018,831us-gaap_AccountsPayableRelatedPartiesCurrent
Accounts payable 45,870us-gaap_AccountsPayableCurrent 44,800us-gaap_AccountsPayableCurrent
Accrued interest payable to MDI (Notes 4) 43,333us-gaap_InterestPayableCurrent 38,333us-gaap_InterestPayableCurrent
Payable to shareholder 25,000us-gaap_RelatedPartyDepositLiabilities 25,000us-gaap_RelatedPartyDepositLiabilities
Consulting fees payable to officers 142,506us-gaap_DueToOfficersOrStockholdersCurrent 129,506us-gaap_DueToOfficersOrStockholdersCurrent
Total current liabilities 1,293,206us-gaap_LiabilitiesCurrent 1,256,470us-gaap_LiabilitiesCurrent
Convertible note payable to MDI (Note 4) 250,000us-gaap_ConvertibleNotesPayable 250,000us-gaap_ConvertibleNotesPayable
Total liabilities 1,543,206us-gaap_Liabilities 1,506,470us-gaap_Liabilities
Shareholders' Equity:    
Common stock, 200,000,000 shares authorized, par value $.001 per share, 74,521,720 shares issued and outstanding 74,522us-gaap_CommonStockValue 74,522us-gaap_CommonStockValue
Additional paid-in capital 798,530us-gaap_AdditionalPaidInCapital 798,530us-gaap_AdditionalPaidInCapital
Accumulated deficit (578,192)us-gaap_RetainedEarningsAccumulatedDeficit (553,560)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 294,860us-gaap_StockholdersEquity 319,492us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 1,838,066us-gaap_LiabilitiesAndStockholdersEquity $ 1,825,962us-gaap_LiabilitiesAndStockholdersEquity